[SHL] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- -44.79%
YoY- -16.97%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 37,809 40,159 27,864 39,935 47,656 33,097 35,960 3.40%
PBT 5,073 4,951 2,252 2,747 8,671 10,690 5,803 -8.59%
Tax -1,582 -257 -454 19 -2,517 -2,305 -2,184 -19.39%
NP 3,491 4,694 1,798 2,766 6,154 8,385 3,619 -2.37%
-
NP to SH 3,539 5,012 2,094 3,347 6,062 8,108 3,967 -7.34%
-
Tax Rate 31.18% 5.19% 20.16% -0.69% 29.03% 21.56% 37.64% -
Total Cost 34,318 35,465 26,066 37,169 41,502 24,712 32,341 4.04%
-
Net Worth 460,554 457,617 448,018 455,968 451,012 445,334 416,051 7.02%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 460,554 457,617 448,018 455,968 451,012 445,334 416,051 7.02%
NOSH 242,397 242,125 243,488 242,536 242,480 242,029 241,890 0.14%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.23% 11.69% 6.45% 6.93% 12.91% 25.33% 10.06% -
ROE 0.77% 1.10% 0.47% 0.73% 1.34% 1.82% 0.95% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.60 16.59 11.44 16.47 19.65 13.67 14.87 3.25%
EPS 1.46 2.07 0.86 1.38 2.50 3.35 1.64 -7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.84 1.88 1.86 1.84 1.72 6.87%
Adjusted Per Share Value based on latest NOSH - 242,536
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 15.62 16.59 11.51 16.50 19.69 13.68 14.86 3.39%
EPS 1.46 2.07 0.87 1.38 2.50 3.35 1.64 -7.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.903 1.8909 1.8512 1.8841 1.8636 1.8401 1.7191 7.03%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.80 1.56 0.89 0.99 1.20 1.20 1.19 -
P/RPS 11.54 9.41 7.78 6.01 6.11 8.78 8.00 27.75%
P/EPS 123.29 75.36 103.49 71.74 48.00 35.82 72.56 42.53%
EY 0.81 1.33 0.97 1.39 2.08 2.79 1.38 -29.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.83 0.48 0.53 0.65 0.65 0.69 23.83%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 27/08/07 28/05/07 26/02/07 27/11/06 28/08/06 19/06/06 23/02/06 -
Price 1.79 1.93 1.22 0.91 0.99 1.20 1.21 -
P/RPS 11.48 11.64 10.66 5.53 5.04 8.78 8.14 25.83%
P/EPS 122.60 93.24 141.86 65.94 39.60 35.82 73.78 40.42%
EY 0.82 1.07 0.70 1.52 2.53 2.79 1.36 -28.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.02 0.66 0.48 0.53 0.65 0.70 21.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment