[BJMEDIA] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 4.17%
YoY- -428.92%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
Revenue 31 137 5,947 9,167 5,677 0 6,970 -98.67%
PBT -1,024 -1,455 -1,534 -1,064 -1,126 0 -1,099 -5.48%
Tax -12 1,455 401 1,064 1,126 0 1,099 -
NP -1,036 0 -1,133 0 0 0 0 -
-
NP to SH -1,036 -1,455 -1,133 -1,079 -1,126 0 -1,105 -5.01%
-
Tax Rate - - - - - - - -
Total Cost 1,067 137 7,080 9,167 5,677 0 6,970 -77.66%
-
Net Worth 43,600 44,765 46,292 47,340 48,378 0 49,640 -9.84%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
Net Worth 43,600 44,765 46,292 47,340 48,378 0 49,640 -9.84%
NOSH 40,000 39,972 40,035 39,962 39,929 40,036 40,036 -0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
NP Margin -3,341.94% 0.00% -19.05% 0.00% 0.00% 0.00% 0.00% -
ROE -2.38% -3.25% -2.45% -2.28% -2.33% 0.00% -2.23% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
RPS 0.08 0.34 14.85 22.94 14.22 0.00 17.41 -98.64%
EPS -2.59 -3.64 -2.83 -2.70 -2.82 0.00 -2.76 -4.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.1199 1.1563 1.1846 1.2116 0.00 1.2399 -9.77%
Adjusted Per Share Value based on latest NOSH - 39,962
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
RPS 0.01 0.06 2.53 3.90 2.41 0.00 2.96 -98.93%
EPS -0.44 -0.62 -0.48 -0.46 -0.48 0.00 -0.47 -5.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1855 0.1904 0.1969 0.2014 0.2058 0.00 0.2112 -9.84%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 31/07/01 30/06/01 CAGR
Date 29/11/02 11/10/02 10/05/02 28/02/02 18/10/01 - 24/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment