[BJMEDIA] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -2.6%
YoY--%
View:
Show?
Quarter Result
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Revenue 9,167 5,677 0 6,970 8,276 6,373 14,069 -30.72%
PBT -1,064 -1,126 0 -1,099 -1,077 -933 -740 36.49%
Tax 1,064 1,126 0 1,099 1,077 933 740 36.49%
NP 0 0 0 0 0 0 0 -
-
NP to SH -1,079 -1,126 0 -1,105 -1,077 -204 -875 19.66%
-
Tax Rate - - - - - - - -
Total Cost 9,167 5,677 0 6,970 8,276 6,373 14,069 -30.72%
-
Net Worth 47,340 48,378 0 49,640 50,739 51,771 51,916 -7.60%
Dividend
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Net Worth 47,340 48,378 0 49,640 50,739 51,771 51,916 -7.60%
NOSH 39,962 39,929 40,036 40,036 40,037 40,000 39,954 0.01%
Ratio Analysis
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.28% -2.33% 0.00% -2.23% -2.12% -0.39% -1.69% -
Per Share
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 22.94 14.22 0.00 17.41 20.67 15.93 35.21 -30.72%
EPS -2.70 -2.82 0.00 -2.76 -2.69 0.51 -2.19 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1846 1.2116 0.00 1.2399 1.2673 1.2943 1.2994 -7.61%
Adjusted Per Share Value based on latest NOSH - 40,036
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 3.90 2.41 0.00 2.96 3.52 2.71 5.98 -30.66%
EPS -0.46 -0.48 0.00 -0.47 -0.46 -0.09 -0.37 20.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2014 0.2058 0.00 0.2112 0.2158 0.2202 0.2208 -7.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 31/07/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date 28/02/02 18/10/01 - 24/08/01 30/05/01 28/02/01 20/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment