[PETGAS] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
09-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 40.54%
YoY- 0.72%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 763,108 752,855 749,371 717,013 692,400 719,701 710,217 4.90%
PBT 362,378 333,814 273,168 311,819 219,849 277,325 223,185 38.18%
Tax -24,100 23,600 -13,200 -20,500 -12,568 -15,000 -11,000 68.76%
NP 338,278 357,414 259,968 291,319 207,281 262,325 212,185 36.50%
-
NP to SH 338,278 357,414 259,968 291,319 207,281 262,325 212,185 36.50%
-
Tax Rate 6.65% -7.07% 4.83% 6.57% 5.72% 5.41% 4.93% -
Total Cost 424,830 395,441 489,403 425,694 485,119 457,376 498,032 -10.06%
-
Net Worth 7,584,350 7,249,211 7,103,417 7,340,169 7,044,587 6,839,046 6,793,878 7.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 593,470 - 296,767 - 494,468 - 296,900 58.74%
Div Payout % 175.44% - 114.16% - 238.55% - 139.93% -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 7,584,350 7,249,211 7,103,417 7,340,169 7,044,587 6,839,046 6,793,878 7.62%
NOSH 1,978,233 1,979,036 1,978,447 1,979,069 1,977,872 1,978,318 1,979,337 -0.03%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 44.33% 47.47% 34.69% 40.63% 29.94% 36.45% 29.88% -
ROE 4.46% 4.93% 3.66% 3.97% 2.94% 3.84% 3.12% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 38.58 38.04 37.88 36.23 35.01 36.38 35.88 4.96%
EPS 17.10 18.06 13.14 14.72 10.48 13.26 10.72 36.56%
DPS 30.00 0.00 15.00 0.00 25.00 0.00 15.00 58.80%
NAPS 3.8339 3.663 3.5904 3.7089 3.5617 3.457 3.4324 7.66%
Adjusted Per Share Value based on latest NOSH - 1,979,069
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 38.57 38.05 37.87 36.24 34.99 36.37 35.89 4.92%
EPS 17.10 18.06 13.14 14.72 10.48 13.26 10.72 36.56%
DPS 29.99 0.00 15.00 0.00 24.99 0.00 15.00 58.77%
NAPS 3.8329 3.6636 3.5899 3.7095 3.5602 3.4563 3.4335 7.61%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 8.95 8.95 8.75 8.60 9.00 9.30 8.85 -
P/RPS 23.20 23.53 23.10 23.74 25.71 25.56 24.66 -3.99%
P/EPS 52.34 49.56 66.59 58.42 85.88 70.14 82.56 -26.22%
EY 1.91 2.02 1.50 1.71 1.16 1.43 1.21 35.60%
DY 3.35 0.00 1.71 0.00 2.78 0.00 1.69 57.86%
P/NAPS 2.33 2.44 2.44 2.32 2.53 2.69 2.58 -6.57%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 23/05/07 12/02/07 15/11/06 09/08/06 24/05/06 23/02/06 16/11/05 -
Price 9.25 8.90 8.90 8.80 8.60 8.90 8.95 -
P/RPS 23.98 23.40 23.50 24.29 24.57 24.46 24.94 -2.58%
P/EPS 54.09 49.28 67.73 59.78 82.06 67.12 83.49 -25.14%
EY 1.85 2.03 1.48 1.67 1.22 1.49 1.20 33.48%
DY 3.24 0.00 1.69 0.00 2.91 0.00 1.68 54.99%
P/NAPS 2.41 2.43 2.48 2.37 2.41 2.57 2.61 -5.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment