[PETGAS] QoQ Quarter Result on 31-Mar-2000 [#4]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
10-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -11.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 451,975 439,981 430,930 473,085 460,696 460,426 459,271 0.01%
PBT 140,959 153,204 204,983 218,023 262,195 274,045 292,980 0.74%
Tax -60,800 -42,100 -57,500 -36,500 -57,173 -40,100 -96,727 0.47%
NP 80,159 111,104 147,483 181,523 205,022 233,945 196,253 0.91%
-
NP to SH 80,159 111,104 147,483 181,523 205,022 233,945 196,253 0.91%
-
Tax Rate 43.13% 27.48% 28.05% 16.74% 21.81% 14.63% 33.01% -
Total Cost 371,816 328,877 283,447 291,562 255,674 226,481 263,018 -0.35%
-
Net Worth 6,665,853 5,974,713 5,444,125 5,328,341 5,272,512 5,106,580 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - 191,558 - 183,356 - 182,769 - -
Div Payout % - 172.41% - 101.01% - 78.13% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 6,665,853 5,974,713 5,444,125 5,328,341 5,272,512 5,106,580 0 -100.00%
NOSH 2,109,447 1,915,586 1,820,777 1,833,565 1,814,353 1,827,695 1,817,157 -0.15%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.74% 25.25% 34.22% 38.37% 44.50% 50.81% 42.73% -
ROE 1.20% 1.86% 2.71% 3.41% 3.89% 4.58% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.43 22.97 23.67 25.80 25.39 25.19 25.27 0.16%
EPS 3.80 5.80 8.10 9.90 11.30 12.80 10.80 1.06%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 3.16 3.119 2.99 2.906 2.906 2.794 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,833,565
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 22.84 22.24 21.78 23.91 23.28 23.27 23.21 0.01%
EPS 4.05 5.61 7.45 9.17 10.36 11.82 9.92 0.91%
DPS 0.00 9.68 0.00 9.27 0.00 9.24 0.00 -
NAPS 3.3688 3.0195 2.7513 2.6928 2.6646 2.5807 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 6.45 5.90 6.80 7.55 0.00 0.00 0.00 -
P/RPS 30.10 25.69 28.73 29.26 0.00 0.00 0.00 -100.00%
P/EPS 169.74 101.72 83.95 76.26 0.00 0.00 0.00 -100.00%
EY 0.59 0.98 1.19 1.31 0.00 0.00 0.00 -100.00%
DY 0.00 1.69 0.00 1.32 0.00 0.00 0.00 -
P/NAPS 2.04 1.89 2.27 2.60 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 30/10/00 10/08/00 10/05/00 21/02/00 30/11/99 - -
Price 7.05 7.30 6.00 6.85 7.85 0.00 0.00 -
P/RPS 32.90 31.78 25.35 26.55 30.92 0.00 0.00 -100.00%
P/EPS 185.53 125.86 74.07 69.19 69.47 0.00 0.00 -100.00%
EY 0.54 0.79 1.35 1.45 1.44 0.00 0.00 -100.00%
DY 0.00 1.37 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 2.23 2.34 2.01 2.36 2.70 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment