[PETGAS] QoQ Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 473,085 460,696 460,426 459,271 0 0 0 -100.00%
PBT 218,023 262,195 274,045 292,980 0 0 0 -100.00%
Tax -36,500 -57,173 -40,100 -96,727 0 0 0 -100.00%
NP 181,523 205,022 233,945 196,253 0 0 0 -100.00%
-
NP to SH 181,523 205,022 233,945 196,253 0 0 0 -100.00%
-
Tax Rate 16.74% 21.81% 14.63% 33.01% - - - -
Total Cost 291,562 255,674 226,481 263,018 0 0 0 -100.00%
-
Net Worth 5,328,341 5,272,512 5,106,580 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 183,356 - 182,769 - - - - -100.00%
Div Payout % 101.01% - 78.13% - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 5,328,341 5,272,512 5,106,580 0 0 0 0 -100.00%
NOSH 1,833,565 1,814,353 1,827,695 1,817,157 0 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 38.37% 44.50% 50.81% 42.73% 0.00% 0.00% 0.00% -
ROE 3.41% 3.89% 4.58% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 25.80 25.39 25.19 25.27 0.00 0.00 0.00 -100.00%
EPS 9.90 11.30 12.80 10.80 0.00 0.00 0.00 -100.00%
DPS 10.00 0.00 10.00 0.00 10.00 0.00 8.00 -0.22%
NAPS 2.906 2.906 2.794 0.00 2.657 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,817,157
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 23.91 23.28 23.27 23.21 0.00 0.00 0.00 -100.00%
EPS 9.17 10.36 11.82 9.92 0.00 0.00 0.00 -100.00%
DPS 9.27 0.00 9.24 0.00 10.00 0.00 8.00 -0.14%
NAPS 2.6928 2.6646 2.5807 0.00 2.657 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 7.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 29.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 76.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/05/00 21/02/00 30/11/99 - - - - -
Price 6.85 7.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 26.55 30.92 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 69.19 69.47 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.45 1.44 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.46 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.36 2.70 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment