[ENCORP] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -43.61%
YoY- -49.98%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 80,066 73,073 144,773 78,957 90,400 45,124 65,422 14.42%
PBT 9,949 8,033 19,478 6,313 15,109 912 16,455 -28.51%
Tax -4,109 -2,357 -3,882 -2,548 -6,701 -556 -7,534 -33.27%
NP 5,840 5,676 15,596 3,765 8,408 356 8,921 -24.62%
-
NP to SH 5,157 5,854 16,638 4,090 7,253 424 4,387 11.39%
-
Tax Rate 41.30% 29.34% 19.93% 40.36% 44.35% 60.96% 45.79% -
Total Cost 74,226 67,397 129,177 75,192 81,992 44,768 56,501 19.96%
-
Net Worth 434,690 278,613 421,066 406,217 404,494 401,386 391,197 7.28%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 434,690 278,613 421,066 406,217 404,494 401,386 391,197 7.28%
NOSH 278,648 278,613 278,851 278,231 278,961 282,666 279,426 -0.18%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.29% 7.77% 10.77% 4.77% 9.30% 0.79% 13.64% -
ROE 1.19% 2.10% 3.95% 1.01% 1.79% 0.11% 1.12% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 28.73 26.23 51.92 28.38 32.41 15.96 23.41 14.64%
EPS 1.85 2.10 5.97 1.47 2.60 0.15 1.57 11.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.00 1.51 1.46 1.45 1.42 1.40 7.48%
Adjusted Per Share Value based on latest NOSH - 278,231
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 25.29 23.08 45.73 24.94 28.56 14.25 20.67 14.40%
EPS 1.63 1.85 5.26 1.29 2.29 0.13 1.39 11.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3732 0.8801 1.3301 1.2832 1.2778 1.268 1.2358 7.28%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.78 0.835 0.60 0.70 0.61 0.74 0.795 -
P/RPS 2.71 3.18 1.16 2.47 1.88 4.64 3.40 -14.04%
P/EPS 42.15 39.74 10.06 47.62 23.46 493.33 50.64 -11.52%
EY 2.37 2.52 9.94 2.10 4.26 0.20 1.97 13.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.84 0.40 0.48 0.42 0.52 0.57 -8.37%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 11/05/16 29/02/16 -
Price 0.745 0.80 0.61 0.66 0.70 0.69 0.77 -
P/RPS 2.59 3.05 1.17 2.33 2.16 4.32 3.29 -14.75%
P/EPS 40.25 38.08 10.22 44.90 26.92 460.00 49.04 -12.34%
EY 2.48 2.63 9.78 2.23 3.71 0.22 2.04 13.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.80 0.40 0.45 0.48 0.49 0.55 -8.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment