[ENCORP] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -20.16%
YoY- 166.35%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 204,555 261,678 352,934 273,744 227,589 402,789 572,075 -15.74%
PBT -22,615 -18,035 30,426 31,040 17,990 89,648 80,725 -
Tax -3,886 -8,646 -16,606 -9,943 -10,761 -15,194 -23,120 -25.70%
NP -26,501 -26,681 13,820 21,097 7,229 74,454 57,605 -
-
NP to SH -25,485 -21,202 14,559 16,181 6,075 48,501 35,539 -
-
Tax Rate - - 54.58% 32.03% 59.82% 16.95% 28.64% -
Total Cost 231,056 288,359 339,114 252,647 220,360 328,335 514,470 -12.48%
-
Net Worth 382,539 408,593 428,211 406,217 385,081 437,247 359,897 1.02%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - 6,554 4,359 -
Div Payout % - - - - - 13.51% 12.27% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 382,539 408,593 428,211 406,217 385,081 437,247 359,897 1.02%
NOSH 306,474 293,952 293,952 278,231 279,044 278,501 218,119 5.82%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -12.96% -10.20% 3.92% 7.71% 3.18% 18.48% 10.07% -
ROE -6.66% -5.19% 3.40% 3.98% 1.58% 11.09% 9.87% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 69.51 89.02 126.10 98.39 81.56 144.63 262.28 -19.84%
EPS -8.66 -7.21 5.20 5.82 2.18 17.41 16.29 -
DPS 0.00 0.00 0.00 0.00 0.00 2.35 2.00 -
NAPS 1.30 1.39 1.53 1.46 1.38 1.57 1.65 -3.89%
Adjusted Per Share Value based on latest NOSH - 278,231
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 64.59 82.63 111.45 86.44 71.87 127.19 180.64 -15.74%
EPS -8.05 -6.69 4.60 5.11 1.92 15.32 11.22 -
DPS 0.00 0.00 0.00 0.00 0.00 2.07 1.38 -
NAPS 1.208 1.2902 1.3522 1.2827 1.216 1.3807 1.1365 1.02%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.32 0.44 0.77 0.70 0.75 1.42 1.16 -
P/RPS 0.46 0.49 0.61 0.71 0.92 0.98 0.44 0.74%
P/EPS -3.69 -6.10 14.80 12.04 34.45 8.15 7.12 -
EY -27.06 -16.39 6.76 8.31 2.90 12.26 14.05 -
DY 0.00 0.00 0.00 0.00 0.00 1.66 1.72 -
P/NAPS 0.25 0.32 0.50 0.48 0.54 0.90 0.70 -15.76%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 28/11/18 23/11/17 21/11/16 26/11/15 26/11/14 13/11/13 -
Price 0.32 0.425 0.73 0.66 0.79 1.30 1.09 -
P/RPS 0.46 0.48 0.58 0.67 0.97 0.90 0.42 1.52%
P/EPS -3.69 -5.89 14.03 11.35 36.29 7.46 6.69 -
EY -27.06 -16.97 7.13 8.81 2.76 13.40 14.95 -
DY 0.00 0.00 0.00 0.00 0.00 1.81 1.83 -
P/NAPS 0.25 0.31 0.48 0.45 0.57 0.83 0.66 -14.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment