[MKH] QoQ Quarter Result on 31-Dec-2001 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
31-Dec-2001 [#1]
Profit Trend
QoQ- 162.33%
YoY- 1315.35%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 52,648 38,752 57,730 53,283 43,169 26,320 28,765 49.57%
PBT 11,682 7,779 11,461 14,985 7,028 4,038 4,637 85.04%
Tax -5,618 -1,613 -4,297 -4,568 -3,057 -1,863 -1,700 121.70%
NP 6,064 6,166 7,164 10,417 3,971 2,175 2,937 62.07%
-
NP to SH 6,064 6,166 7,164 10,417 3,971 2,175 2,937 62.07%
-
Tax Rate 48.09% 20.74% 37.49% 30.48% 43.50% 46.14% 36.66% -
Total Cost 46,584 32,586 50,566 42,866 39,198 24,145 25,828 48.11%
-
Net Worth 284,822 299,274 293,590 285,826 275,500 274,486 271,838 3.15%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 3,702 - - - 3,325 - - -
Div Payout % 61.06% - - - 83.73% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 284,822 299,274 293,590 285,826 275,500 274,486 271,838 3.15%
NOSH 94,940 95,007 95,013 94,958 95,000 94,978 95,048 -0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 11.52% 15.91% 12.41% 19.55% 9.20% 8.26% 10.21% -
ROE 2.13% 2.06% 2.44% 3.64% 1.44% 0.79% 1.08% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 55.45 40.79 60.76 56.11 45.44 27.71 30.26 49.69%
EPS 5.01 6.49 7.54 10.97 4.18 2.29 3.09 37.97%
DPS 3.90 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 3.00 3.15 3.09 3.01 2.90 2.89 2.86 3.23%
Adjusted Per Share Value based on latest NOSH - 94,958
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 8.98 6.61 9.84 9.08 7.36 4.49 4.90 49.70%
EPS 1.03 1.05 1.22 1.78 0.68 0.37 0.50 61.82%
DPS 0.63 0.00 0.00 0.00 0.57 0.00 0.00 -
NAPS 0.4856 0.5102 0.5005 0.4873 0.4697 0.468 0.4635 3.15%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.59 1.73 1.40 1.26 1.00 1.07 1.03 -
P/RPS 2.87 4.24 2.30 2.25 2.20 3.86 3.40 -10.67%
P/EPS 24.89 26.66 18.57 11.49 23.92 46.72 33.33 -17.67%
EY 4.02 3.75 5.39 8.71 4.18 2.14 3.00 21.52%
DY 2.45 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.53 0.55 0.45 0.42 0.34 0.37 0.36 29.38%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 27/08/02 30/05/02 27/02/02 28/11/01 27/08/01 25/05/01 -
Price 1.17 1.79 1.59 1.40 1.28 1.20 0.95 -
P/RPS 2.11 4.39 2.62 2.50 2.82 4.33 3.14 -23.26%
P/EPS 18.32 27.58 21.09 12.76 30.62 52.40 30.74 -29.15%
EY 5.46 3.63 4.74 7.84 3.27 1.91 3.25 41.27%
DY 3.33 0.00 0.00 0.00 2.73 0.00 0.00 -
P/NAPS 0.39 0.57 0.51 0.47 0.44 0.42 0.33 11.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment