[MKH] QoQ Quarter Result on 30-Sep-2001 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 82.57%
YoY- 33.61%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 38,752 57,730 53,283 43,169 26,320 28,765 16,087 79.98%
PBT 7,779 11,461 14,985 7,028 4,038 4,637 1,438 209.11%
Tax -1,613 -4,297 -4,568 -3,057 -1,863 -1,700 -702 74.39%
NP 6,166 7,164 10,417 3,971 2,175 2,937 736 314.10%
-
NP to SH 6,166 7,164 10,417 3,971 2,175 2,937 736 314.10%
-
Tax Rate 20.74% 37.49% 30.48% 43.50% 46.14% 36.66% 48.82% -
Total Cost 32,586 50,566 42,866 39,198 24,145 25,828 15,351 65.39%
-
Net Worth 299,274 293,590 285,826 275,500 274,486 271,838 271,459 6.73%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - 3,325 - - - -
Div Payout % - - - 83.73% - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 299,274 293,590 285,826 275,500 274,486 271,838 271,459 6.73%
NOSH 95,007 95,013 94,958 95,000 94,978 95,048 95,584 -0.40%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 15.91% 12.41% 19.55% 9.20% 8.26% 10.21% 4.58% -
ROE 2.06% 2.44% 3.64% 1.44% 0.79% 1.08% 0.27% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 40.79 60.76 56.11 45.44 27.71 30.26 16.83 80.72%
EPS 6.49 7.54 10.97 4.18 2.29 3.09 0.77 315.78%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 3.15 3.09 3.01 2.90 2.89 2.86 2.84 7.17%
Adjusted Per Share Value based on latest NOSH - 95,000
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 6.70 9.98 9.22 7.47 4.55 4.98 2.78 80.04%
EPS 1.07 1.24 1.80 0.69 0.38 0.51 0.13 309.23%
DPS 0.00 0.00 0.00 0.58 0.00 0.00 0.00 -
NAPS 0.5176 0.5078 0.4944 0.4765 0.4748 0.4702 0.4695 6.73%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.73 1.40 1.26 1.00 1.07 1.03 1.28 -
P/RPS 4.24 2.30 2.25 2.20 3.86 3.40 7.61 -32.36%
P/EPS 26.66 18.57 11.49 23.92 46.72 33.33 166.23 -70.57%
EY 3.75 5.39 8.71 4.18 2.14 3.00 0.60 240.44%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.42 0.34 0.37 0.36 0.45 14.35%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 30/05/02 27/02/02 28/11/01 27/08/01 25/05/01 26/02/01 -
Price 1.79 1.59 1.40 1.28 1.20 0.95 1.27 -
P/RPS 4.39 2.62 2.50 2.82 4.33 3.14 7.55 -30.40%
P/EPS 27.58 21.09 12.76 30.62 52.40 30.74 164.94 -69.74%
EY 3.63 4.74 7.84 3.27 1.91 3.25 0.61 229.46%
DY 0.00 0.00 0.00 2.73 0.00 0.00 0.00 -
P/NAPS 0.57 0.51 0.47 0.44 0.42 0.33 0.45 17.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment