[MKH] QoQ Quarter Result on 31-Dec-2006 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- 33.35%
YoY- 79.93%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 103,012 51,294 56,839 96,646 108,165 74,237 67,878 32.02%
PBT 27,373 7,653 16,839 26,526 25,154 21,457 11,827 74.88%
Tax -5,485 -1,547 -3,785 -6,754 -10,327 -5,255 -3,384 37.94%
NP 21,888 6,106 13,054 19,772 14,827 16,202 8,443 88.60%
-
NP to SH 21,982 6,157 12,909 19,772 14,827 16,202 8,443 89.14%
-
Tax Rate 20.04% 20.21% 22.48% 25.46% 41.06% 24.49% 28.61% -
Total Cost 81,124 45,188 43,785 76,874 93,338 58,035 59,435 23.02%
-
Net Worth 390,873 531,329 526,358 515,214 390,152 487,424 471,872 -11.78%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div 9,771 - - - 9,753 - - -
Div Payout % 44.45% - - - 65.78% - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 390,873 531,329 526,358 515,214 390,152 487,424 471,872 -11.78%
NOSH 195,436 195,341 194,947 195,156 195,076 194,969 194,988 0.15%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 21.25% 11.90% 22.97% 20.46% 13.71% 21.82% 12.44% -
ROE 5.62% 1.16% 2.45% 3.84% 3.80% 3.32% 1.79% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 52.71 26.26 29.16 49.52 55.45 38.08 34.81 31.83%
EPS 11.25 3.15 6.62 10.14 7.60 8.31 4.33 88.88%
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 2.00 2.72 2.70 2.64 2.00 2.50 2.42 -11.92%
Adjusted Per Share Value based on latest NOSH - 195,156
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 17.56 8.75 9.69 16.48 18.44 12.66 11.57 32.03%
EPS 3.75 1.05 2.20 3.37 2.53 2.76 1.44 89.17%
DPS 1.67 0.00 0.00 0.00 1.66 0.00 0.00 -
NAPS 0.6664 0.9059 0.8974 0.8784 0.6652 0.831 0.8045 -11.78%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.30 1.41 1.26 0.97 0.77 0.69 0.71 -
P/RPS 2.47 5.37 4.32 1.96 1.39 1.81 2.04 13.58%
P/EPS 11.56 44.73 19.03 9.57 10.13 8.30 16.40 -20.77%
EY 8.65 2.24 5.26 10.44 9.87 12.04 6.10 26.19%
DY 3.85 0.00 0.00 0.00 6.49 0.00 0.00 -
P/NAPS 0.65 0.52 0.47 0.37 0.39 0.28 0.29 71.18%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 28/05/07 15/02/07 29/11/06 29/08/06 30/05/06 -
Price 1.16 1.35 1.24 1.20 0.88 0.74 0.68 -
P/RPS 2.20 5.14 4.25 2.42 1.59 1.94 1.95 8.36%
P/EPS 10.31 42.83 18.73 11.84 11.58 8.90 15.70 -24.42%
EY 9.70 2.33 5.34 8.44 8.64 11.23 6.37 32.32%
DY 4.31 0.00 0.00 0.00 5.68 0.00 0.00 -
P/NAPS 0.58 0.50 0.46 0.45 0.44 0.30 0.28 62.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment