[MKH] QoQ Quarter Result on 31-Mar-2007 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
28-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -34.71%
YoY- 52.9%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 73,767 103,012 51,294 56,839 96,646 108,165 74,237 -0.42%
PBT 13,671 27,373 7,653 16,839 26,526 25,154 21,457 -25.89%
Tax -3,178 -5,485 -1,547 -3,785 -6,754 -10,327 -5,255 -28.42%
NP 10,493 21,888 6,106 13,054 19,772 14,827 16,202 -25.08%
-
NP to SH 10,493 21,982 6,157 12,909 19,772 14,827 16,202 -25.08%
-
Tax Rate 23.25% 20.04% 20.21% 22.48% 25.46% 41.06% 24.49% -
Total Cost 63,274 81,124 45,188 43,785 76,874 93,338 58,035 5.91%
-
Net Worth 556,546 390,873 531,329 526,358 515,214 390,152 487,424 9.21%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 9,771 - - - 9,753 - -
Div Payout % - 44.45% - - - 65.78% - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 556,546 390,873 531,329 526,358 515,214 390,152 487,424 9.21%
NOSH 219,979 195,436 195,341 194,947 195,156 195,076 194,969 8.35%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.22% 21.25% 11.90% 22.97% 20.46% 13.71% 21.82% -
ROE 1.89% 5.62% 1.16% 2.45% 3.84% 3.80% 3.32% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 33.53 52.71 26.26 29.16 49.52 55.45 38.08 -8.11%
EPS 4.77 11.25 3.15 6.62 10.14 7.60 8.31 -30.86%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.53 2.00 2.72 2.70 2.64 2.00 2.50 0.79%
Adjusted Per Share Value based on latest NOSH - 194,947
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.76 17.82 8.87 9.83 16.72 18.71 12.84 -0.41%
EPS 1.81 3.80 1.06 2.23 3.42 2.56 2.80 -25.17%
DPS 0.00 1.69 0.00 0.00 0.00 1.69 0.00 -
NAPS 0.9626 0.6761 0.919 0.9104 0.8911 0.6748 0.8431 9.21%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.19 1.30 1.41 1.26 0.97 0.77 0.69 -
P/RPS 3.55 2.47 5.37 4.32 1.96 1.39 1.81 56.49%
P/EPS 24.95 11.56 44.73 19.03 9.57 10.13 8.30 107.86%
EY 4.01 8.65 2.24 5.26 10.44 9.87 12.04 -51.85%
DY 0.00 3.85 0.00 0.00 0.00 6.49 0.00 -
P/NAPS 0.47 0.65 0.52 0.47 0.37 0.39 0.28 41.10%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 30/11/07 29/08/07 28/05/07 15/02/07 29/11/06 29/08/06 -
Price 1.14 1.16 1.35 1.24 1.20 0.88 0.74 -
P/RPS 3.40 2.20 5.14 4.25 2.42 1.59 1.94 45.21%
P/EPS 23.90 10.31 42.83 18.73 11.84 11.58 8.90 92.85%
EY 4.18 9.70 2.33 5.34 8.44 8.64 11.23 -48.16%
DY 0.00 4.31 0.00 0.00 0.00 5.68 0.00 -
P/NAPS 0.45 0.58 0.50 0.46 0.45 0.44 0.30 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment