[TAKAFUL] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -32.26%
YoY- 326.22%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 19,948 20,594 20,071 18,818 19,848 18,280 20,154 -0.68%
PBT 1,727 4,362 4,168 1,844 3,392 1,928 1,075 37.05%
Tax -1,375 -1,152 783 -412 -1,278 -85 -688 58.46%
NP 352 3,210 4,951 1,432 2,114 1,843 387 -6.10%
-
NP to SH 352 3,210 4,951 1,432 2,114 1,843 387 -6.10%
-
Tax Rate 79.62% 26.41% -18.79% 22.34% 37.68% 4.41% 64.00% -
Total Cost 19,596 17,384 15,120 17,386 17,734 16,437 19,767 -0.57%
-
Net Worth 106,149 111,030 106,721 101,892 100,745 97,926 95,932 6.96%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - 4,125 - - - 4,088 -
Div Payout % - - 83.33% - - - 1,056.34% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 106,149 111,030 106,721 101,892 100,745 97,926 95,932 6.96%
NOSH 55,000 54,965 55,011 55,076 55,052 55,014 54,507 0.60%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.76% 15.59% 24.67% 7.61% 10.65% 10.08% 1.92% -
ROE 0.33% 2.89% 4.64% 1.41% 2.10% 1.88% 0.40% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 36.27 37.47 36.49 34.17 36.05 33.23 36.98 -1.28%
EPS 0.64 5.84 9.00 2.60 3.84 3.35 0.71 -6.66%
DPS 0.00 0.00 7.50 0.00 0.00 0.00 7.50 -
NAPS 1.93 2.02 1.94 1.85 1.83 1.78 1.76 6.32%
Adjusted Per Share Value based on latest NOSH - 55,076
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2.38 2.46 2.40 2.25 2.37 2.18 2.41 -0.82%
EPS 0.04 0.38 0.59 0.17 0.25 0.22 0.05 -13.78%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.49 -
NAPS 0.1268 0.1326 0.1274 0.1217 0.1203 0.1169 0.1146 6.95%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.53 1.50 1.70 1.66 2.00 1.34 1.63 -
P/RPS 4.22 4.00 4.66 4.86 5.55 4.03 4.41 -2.88%
P/EPS 239.06 25.68 18.89 63.85 52.08 40.00 229.58 2.72%
EY 0.42 3.89 5.29 1.57 1.92 2.50 0.44 -3.04%
DY 0.00 0.00 4.41 0.00 0.00 0.00 4.60 -
P/NAPS 0.79 0.74 0.88 0.90 1.09 0.75 0.93 -10.27%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 28/11/02 29/08/02 29/05/02 28/02/02 27/11/01 29/08/01 -
Price 1.45 1.50 1.58 1.94 1.60 1.85 1.92 -
P/RPS 4.00 4.00 4.33 5.68 4.44 5.57 5.19 -15.89%
P/EPS 226.56 25.68 17.56 74.62 41.67 55.22 270.42 -11.09%
EY 0.44 3.89 5.70 1.34 2.40 1.81 0.37 12.20%
DY 0.00 0.00 4.75 0.00 0.00 0.00 3.91 -
P/NAPS 0.75 0.74 0.81 1.05 0.87 1.04 1.09 -22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment