[TAKAFUL] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 376.23%
YoY- 7.71%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 20,071 18,818 19,848 18,280 20,154 15,199 10,672 52.54%
PBT 4,168 1,844 3,392 1,928 1,075 -141 1,325 115.13%
Tax 783 -412 -1,278 -85 -688 141 -1,079 -
NP 4,951 1,432 2,114 1,843 387 0 246 643.97%
-
NP to SH 4,951 1,432 2,114 1,843 387 -633 246 643.97%
-
Tax Rate -18.79% 22.34% 37.68% 4.41% 64.00% - 81.43% -
Total Cost 15,120 17,386 17,734 16,437 19,767 15,199 10,426 28.20%
-
Net Worth 106,721 101,892 100,745 97,926 95,932 99,628 100,586 4.03%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 4,125 - - - 4,088 - - -
Div Payout % 83.33% - - - 1,056.34% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 106,721 101,892 100,745 97,926 95,932 99,628 100,586 4.03%
NOSH 55,011 55,076 55,052 55,014 54,507 55,043 54,666 0.42%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 24.67% 7.61% 10.65% 10.08% 1.92% 0.00% 2.31% -
ROE 4.64% 1.41% 2.10% 1.88% 0.40% -0.64% 0.24% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 36.49 34.17 36.05 33.23 36.98 27.61 19.52 51.92%
EPS 9.00 2.60 3.84 3.35 0.71 -1.15 0.45 640.86%
DPS 7.50 0.00 0.00 0.00 7.50 0.00 0.00 -
NAPS 1.94 1.85 1.83 1.78 1.76 1.81 1.84 3.60%
Adjusted Per Share Value based on latest NOSH - 55,014
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.40 2.25 2.37 2.18 2.41 1.82 1.27 53.03%
EPS 0.59 0.17 0.25 0.22 0.05 -0.08 0.03 632.58%
DPS 0.49 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.1275 0.1217 0.1203 0.117 0.1146 0.119 0.1201 4.07%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.70 1.66 2.00 1.34 1.63 1.71 2.48 -
P/RPS 4.66 4.86 5.55 4.03 4.41 6.19 12.70 -48.84%
P/EPS 18.89 63.85 52.08 40.00 229.58 -148.70 551.11 -89.51%
EY 5.29 1.57 1.92 2.50 0.44 -0.67 0.18 858.24%
DY 4.41 0.00 0.00 0.00 4.60 0.00 0.00 -
P/NAPS 0.88 0.90 1.09 0.75 0.93 0.94 1.35 -24.87%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 29/05/02 28/02/02 27/11/01 29/08/01 29/06/01 23/02/01 -
Price 1.58 1.94 1.60 1.85 1.92 1.63 1.85 -
P/RPS 4.33 5.68 4.44 5.57 5.19 5.90 9.48 -40.77%
P/EPS 17.56 74.62 41.67 55.22 270.42 -141.74 411.11 -87.85%
EY 5.70 1.34 2.40 1.81 0.37 -0.71 0.24 731.05%
DY 4.75 0.00 0.00 0.00 3.91 0.00 0.00 -
P/NAPS 0.81 1.05 0.87 1.04 1.09 0.90 1.01 -13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment