[MALTON] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -70.58%
YoY- 44.42%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 334,699 156,366 195,974 130,041 220,444 155,285 133,412 84.73%
PBT 89,265 7,523 5,114 9,873 46,837 12,749 6,731 461.15%
Tax -41,025 -3,722 -972 -3,639 -25,654 -6,244 -2,434 558.51%
NP 48,240 3,801 4,142 6,234 21,183 6,505 4,297 402.11%
-
NP to SH 48,175 3,923 4,166 6,259 21,273 6,511 4,303 401.19%
-
Tax Rate 45.96% 49.47% 19.01% 36.86% 54.77% 48.98% 36.16% -
Total Cost 286,459 152,565 191,832 123,807 199,261 148,780 129,115 70.19%
-
Net Worth 851,057 725,980 739,886 747,477 739,186 713,964 721,648 11.63%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 851,057 725,980 739,886 747,477 739,186 713,964 721,648 11.63%
NOSH 515,792 450,919 448,416 450,287 447,991 449,034 448,229 9.82%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 14.41% 2.43% 2.11% 4.79% 9.61% 4.19% 3.22% -
ROE 5.66% 0.54% 0.56% 0.84% 2.88% 0.91% 0.60% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.89 34.68 43.70 28.88 49.21 34.58 29.76 68.22%
EPS 9.34 0.87 0.92 1.39 4.74 1.45 0.96 356.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.61 1.65 1.66 1.65 1.59 1.61 1.65%
Adjusted Per Share Value based on latest NOSH - 450,287
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 63.77 29.79 37.34 24.78 42.00 29.59 25.42 84.72%
EPS 9.18 0.75 0.79 1.19 4.05 1.24 0.82 401.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6216 1.3833 1.4098 1.4243 1.4085 1.3604 1.375 11.63%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.38 1.36 0.665 0.635 0.645 0.72 0.76 -
P/RPS 2.13 3.92 1.52 2.20 1.31 2.08 2.55 -11.31%
P/EPS 14.78 156.32 71.58 45.68 13.58 49.66 79.17 -67.36%
EY 6.77 0.64 1.40 2.19 7.36 2.01 1.26 207.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.40 0.38 0.39 0.45 0.47 47.32%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 27/02/17 21/11/16 30/08/16 25/05/16 25/02/16 -
Price 0.99 1.41 0.91 0.78 0.61 0.695 0.775 -
P/RPS 1.53 4.07 2.08 2.70 1.24 2.01 2.60 -29.79%
P/EPS 10.60 162.07 97.95 56.12 12.85 47.93 80.73 -74.19%
EY 9.43 0.62 1.02 1.78 7.78 2.09 1.24 287.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.88 0.55 0.47 0.37 0.44 0.48 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment