[MALTON] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- -0.72%
YoY- -29.4%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 130,041 220,444 155,285 133,412 123,075 148,521 132,140 -1.05%
PBT 9,873 46,837 12,749 6,731 4,884 35,684 8,537 10.14%
Tax -3,639 -25,654 -6,244 -2,434 -554 -16,252 -3,326 6.16%
NP 6,234 21,183 6,505 4,297 4,330 19,432 5,211 12.65%
-
NP to SH 6,259 21,273 6,511 4,303 4,334 19,432 5,211 12.95%
-
Tax Rate 36.86% 54.77% 48.98% 36.16% 11.34% 45.54% 38.96% -
Total Cost 123,807 199,261 148,780 129,115 118,745 129,089 126,929 -1.64%
-
Net Worth 747,477 739,186 713,964 721,648 710,418 448,498 696,297 4.82%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 747,477 739,186 713,964 721,648 710,418 448,498 696,297 4.82%
NOSH 450,287 447,991 449,034 448,229 446,804 448,498 449,224 0.15%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.79% 9.61% 4.19% 3.22% 3.52% 13.08% 3.94% -
ROE 0.84% 2.88% 0.91% 0.60% 0.61% 4.33% 0.75% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 28.88 49.21 34.58 29.76 27.55 33.12 29.42 -1.22%
EPS 1.39 4.74 1.45 0.96 0.97 4.33 1.16 12.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.65 1.59 1.61 1.59 1.00 1.55 4.66%
Adjusted Per Share Value based on latest NOSH - 448,229
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 24.78 42.00 29.59 25.42 23.45 28.30 25.18 -1.05%
EPS 1.19 4.05 1.24 0.82 0.83 3.70 0.99 13.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4243 1.4085 1.3604 1.375 1.3536 0.8546 1.3267 4.83%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.635 0.645 0.72 0.76 0.74 0.82 0.82 -
P/RPS 2.20 1.31 2.08 2.55 2.69 2.48 2.79 -14.61%
P/EPS 45.68 13.58 49.66 79.17 76.29 18.93 70.69 -25.19%
EY 2.19 7.36 2.01 1.26 1.31 5.28 1.41 34.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.45 0.47 0.47 0.82 0.53 -19.84%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 30/08/16 25/05/16 25/02/16 18/11/15 27/08/15 27/05/15 -
Price 0.78 0.61 0.695 0.775 0.81 0.715 0.90 -
P/RPS 2.70 1.24 2.01 2.60 2.94 2.16 3.06 -7.98%
P/EPS 56.12 12.85 47.93 80.73 83.51 16.50 77.59 -19.37%
EY 1.78 7.78 2.09 1.24 1.20 6.06 1.29 23.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.37 0.44 0.48 0.51 0.72 0.58 -13.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment