[MALTON] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- -14.5%
YoY- 95.46%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 133,412 123,075 148,521 132,140 111,192 111,591 102,164 19.41%
PBT 6,731 4,884 35,684 8,537 9,810 21,669 19,011 -49.85%
Tax -2,434 -554 -16,252 -3,326 -3,715 -6,560 -10,160 -61.32%
NP 4,297 4,330 19,432 5,211 6,095 15,109 8,851 -38.14%
-
NP to SH 4,303 4,334 19,432 5,211 6,095 15,109 8,851 -38.09%
-
Tax Rate 36.16% 11.34% 45.54% 38.96% 37.87% 30.27% 53.44% -
Total Cost 129,115 118,745 129,089 126,929 105,097 96,482 93,313 24.09%
-
Net Worth 721,648 710,418 448,498 696,297 673,883 672,456 657,254 6.41%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 721,648 710,418 448,498 696,297 673,883 672,456 657,254 6.41%
NOSH 448,229 446,804 448,498 449,224 429,225 425,605 421,317 4.20%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 3.22% 3.52% 13.08% 3.94% 5.48% 13.54% 8.66% -
ROE 0.60% 0.61% 4.33% 0.75% 0.90% 2.25% 1.35% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 29.76 27.55 33.12 29.42 25.91 26.22 24.25 14.58%
EPS 0.96 0.97 4.33 1.16 1.42 3.55 2.10 -40.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.00 1.55 1.57 1.58 1.56 2.11%
Adjusted Per Share Value based on latest NOSH - 449,224
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 25.42 23.45 28.30 25.18 21.19 21.26 19.47 19.39%
EPS 0.82 0.83 3.70 0.99 1.16 2.88 1.69 -38.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.375 1.3536 0.8546 1.3267 1.284 1.2813 1.2523 6.41%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.76 0.74 0.82 0.82 0.84 1.11 0.985 -
P/RPS 2.55 2.69 2.48 2.79 3.24 4.23 4.06 -26.59%
P/EPS 79.17 76.29 18.93 70.69 59.15 31.27 46.89 41.65%
EY 1.26 1.31 5.28 1.41 1.69 3.20 2.13 -29.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.82 0.53 0.54 0.70 0.63 -17.69%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 18/11/15 27/08/15 27/05/15 26/02/15 17/11/14 28/08/14 -
Price 0.775 0.81 0.715 0.90 0.885 1.04 1.06 -
P/RPS 2.60 2.94 2.16 3.06 3.42 3.97 4.37 -29.19%
P/EPS 80.73 83.51 16.50 77.59 62.32 29.30 50.46 36.67%
EY 1.24 1.20 6.06 1.29 1.60 3.41 1.98 -26.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.51 0.72 0.58 0.56 0.66 0.68 -20.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment