[KHEESAN] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 114.71%
YoY- 100.75%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 17,828 16,650 16,986 16,245 15,942 13,528 15,360 10.45%
PBT -126 -315 158 -716 -36 245 1,462 -
Tax -18 0 2 731 -66 -313 -313 -85.12%
NP -144 -315 160 15 -102 -68 1,149 -
-
NP to SH -144 -315 160 15 -102 -68 1,150 -
-
Tax Rate - - -1.27% - - 127.76% 21.41% -
Total Cost 17,972 16,965 16,826 16,230 16,044 13,596 14,211 16.96%
-
Net Worth 55,800 55,273 5,719,703 13,090 57,599 57,599 59,245 -3.91%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 545 - - - -
Div Payout % - - - 3,636.36% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 55,800 55,273 5,719,703 13,090 57,599 57,599 59,245 -3.91%
NOSH 60,000 59,433 59,259 13,636 59,999 60,000 59,843 0.17%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -0.81% -1.89% 0.94% 0.09% -0.64% -0.50% 7.48% -
ROE -0.26% -0.57% 0.00% 0.11% -0.18% -0.12% 1.94% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 29.71 28.01 28.66 119.13 26.57 22.55 25.67 10.24%
EPS -0.24 -0.53 0.27 -0.11 -0.17 -0.11 1.92 -
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.93 0.93 96.52 0.96 0.96 0.96 0.99 -4.08%
Adjusted Per Share Value based on latest NOSH - 13,636
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.05 12.19 12.43 11.89 11.67 9.90 11.24 10.47%
EPS -0.11 -0.23 0.12 0.01 -0.07 -0.05 0.84 -
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.4084 0.4046 41.8665 0.0958 0.4216 0.4216 0.4337 -3.93%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.99 0.95 1.00 0.99 1.08 1.03 1.09 -
P/RPS 3.33 3.39 3.49 0.83 4.06 4.57 4.25 -15.02%
P/EPS -412.50 -179.25 370.37 900.00 -635.29 -908.82 56.72 -
EY -0.24 -0.56 0.27 0.11 -0.16 -0.11 1.76 -
DY 0.00 0.00 0.00 4.04 0.00 0.00 0.00 -
P/NAPS 1.06 1.02 0.01 1.03 1.13 1.07 1.10 -2.44%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 29/08/06 25/05/06 24/02/06 29/11/05 -
Price 0.90 0.99 1.00 0.99 1.05 1.03 1.03 -
P/RPS 3.03 3.53 3.49 0.83 3.95 4.57 4.01 -17.05%
P/EPS -375.00 -186.79 370.37 900.00 -617.65 -908.82 53.60 -
EY -0.27 -0.54 0.27 0.11 -0.16 -0.11 1.87 -
DY 0.00 0.00 0.00 4.04 0.00 0.00 0.00 -
P/NAPS 0.97 1.06 0.01 1.03 1.09 1.07 1.04 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment