[KHEESAN] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 54.29%
YoY- -41.18%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 15,183 13,981 19,032 17,828 16,650 16,986 16,245 -4.39%
PBT 397 -1,009 -1,089 -126 -315 158 -716 -
Tax 2,019 100 506 -18 0 2 731 96.49%
NP 2,416 -909 -583 -144 -315 160 15 2833.03%
-
NP to SH 2,416 -909 -583 -144 -315 160 15 2833.03%
-
Tax Rate -508.56% - - - - -1.27% - -
Total Cost 12,767 14,890 19,615 17,972 16,965 16,826 16,230 -14.74%
-
Net Worth 55,753 55,616 56,743 55,800 55,273 5,719,703 13,090 162.06%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 2,404 - - - 545 -
Div Payout % - - 0.00% - - - 3,636.36% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 55,753 55,616 56,743 55,800 55,273 5,719,703 13,090 162.06%
NOSH 59,950 59,802 60,103 60,000 59,433 59,259 13,636 167.64%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 15.91% -6.50% -3.06% -0.81% -1.89% 0.94% 0.09% -
ROE 4.33% -1.63% -1.03% -0.26% -0.57% 0.00% 0.11% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 25.33 23.38 31.67 29.71 28.01 28.66 119.13 -64.27%
EPS 4.03 -1.52 -0.97 -0.24 -0.53 0.27 -0.11 -
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 0.93 0.93 0.9441 0.93 0.93 96.52 0.96 -2.08%
Adjusted Per Share Value based on latest NOSH - 60,000
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 11.11 10.23 13.93 13.05 12.19 12.43 11.89 -4.41%
EPS 1.77 -0.67 -0.43 -0.11 -0.23 0.12 0.01 3022.87%
DPS 0.00 0.00 1.76 0.00 0.00 0.00 0.40 -
NAPS 0.4081 0.4071 0.4153 0.4084 0.4046 41.8665 0.0958 162.09%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.88 0.97 0.89 0.99 0.95 1.00 0.99 -
P/RPS 3.47 4.15 2.81 3.33 3.39 3.49 0.83 158.84%
P/EPS 21.84 -63.82 -91.75 -412.50 -179.25 370.37 900.00 -91.56%
EY 4.58 -1.57 -1.09 -0.24 -0.56 0.27 0.11 1093.15%
DY 0.00 0.00 4.49 0.00 0.00 0.00 4.04 -
P/NAPS 0.95 1.04 0.94 1.06 1.02 0.01 1.03 -5.23%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 26/11/07 06/09/07 30/05/07 28/02/07 30/11/06 29/08/06 -
Price 0.72 0.88 0.90 0.90 0.99 1.00 0.99 -
P/RPS 2.84 3.76 2.84 3.03 3.53 3.49 0.83 126.56%
P/EPS 17.87 -57.89 -92.78 -375.00 -186.79 370.37 900.00 -92.61%
EY 5.60 -1.73 -1.08 -0.27 -0.54 0.27 0.11 1263.81%
DY 0.00 0.00 4.44 0.00 0.00 0.00 4.04 -
P/NAPS 0.77 0.95 0.95 0.97 1.06 0.01 1.03 -17.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment