[KIALIM] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 78.59%
YoY- 75.04%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 12,466 12,480 11,179 13,222 12,411 14,278 12,414 0.27%
PBT -2,729 -240 -1,059 -170 -794 -792 6,046 -
Tax 2,869 0 0 0 0 0 0 -
NP 140 -240 -1,059 -170 -794 -792 6,046 -91.82%
-
NP to SH 140 -240 -1,059 -170 -794 -792 6,046 -91.82%
-
Tax Rate - - - - - - 0.00% -
Total Cost 12,326 12,720 12,238 13,392 13,205 15,070 6,368 55.12%
-
Net Worth 50,795 28,941 29,367 30,933 30,643 31,358 32,187 35.43%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 50,795 28,941 29,367 30,933 30,643 31,358 32,187 35.43%
NOSH 60,869 61,538 61,929 62,962 62,031 61,875 61,946 -1.15%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 1.12% -1.92% -9.47% -1.29% -6.40% -5.55% 48.70% -
ROE 0.28% -0.83% -3.61% -0.55% -2.59% -2.53% 18.78% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.48 20.28 18.05 21.00 20.01 23.08 20.04 1.45%
EPS 0.23 -0.39 -1.71 -0.27 -1.28 -1.28 9.76 -91.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8345 0.4703 0.4742 0.4913 0.494 0.5068 0.5196 37.02%
Adjusted Per Share Value based on latest NOSH - 62,962
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 20.13 20.15 18.05 21.35 20.04 23.05 20.04 0.29%
EPS 0.23 -0.39 -1.71 -0.27 -1.28 -1.28 9.76 -91.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8201 0.4673 0.4741 0.4994 0.4947 0.5063 0.5197 35.43%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.37 0.39 0.39 0.41 0.44 0.44 0.53 -
P/RPS 1.81 1.92 2.16 1.95 2.20 1.91 2.64 -22.19%
P/EPS 160.87 -100.00 -22.81 -151.85 -34.38 -34.38 5.43 851.55%
EY 0.62 -1.00 -4.38 -0.66 -2.91 -2.91 18.42 -89.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.83 0.82 0.83 0.89 0.87 1.02 -42.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 29/11/07 30/08/07 29/05/07 27/02/07 29/11/06 29/08/06 -
Price 0.69 0.43 0.40 0.40 0.50 0.45 0.48 -
P/RPS 3.37 2.12 2.22 1.90 2.50 1.95 2.40 25.31%
P/EPS 300.00 -110.26 -23.39 -148.15 -39.06 -35.16 4.92 1437.63%
EY 0.33 -0.91 -4.28 -0.68 -2.56 -2.84 20.33 -93.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.91 0.84 0.81 1.01 0.89 0.92 -6.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment