[KIALIM] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -113.1%
YoY- 80.6%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 11,818 16,755 12,480 14,278 10,725 12,775 14,015 -2.79%
PBT -115 1,320 -240 -792 -4,082 77 -375 -17.86%
Tax 0 0 0 0 0 0 0 -
NP -115 1,320 -240 -792 -4,082 77 -375 -17.86%
-
NP to SH -115 1,320 -240 -792 -4,082 77 -375 -17.86%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 11,933 15,435 12,720 15,070 14,807 12,698 14,390 -3.06%
-
Net Worth 55,103 54,731 28,941 31,358 14,416 21,174 20,848 17.56%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 55,103 54,731 28,941 31,358 14,416 21,174 20,848 17.56%
NOSH 60,526 62,018 61,538 61,875 44,563 45,294 44,642 5.19%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin -0.97% 7.88% -1.92% -5.55% -38.06% 0.60% -2.68% -
ROE -0.21% 2.41% -0.83% -2.53% -28.32% 0.36% -1.80% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.53 27.02 20.28 23.08 24.07 28.20 31.39 -7.59%
EPS -0.19 2.13 -0.39 -1.28 -9.16 0.17 -0.84 -21.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9104 0.8825 0.4703 0.5068 0.3235 0.4675 0.467 11.75%
Adjusted Per Share Value based on latest NOSH - 61,875
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 19.08 27.05 20.15 23.05 17.32 20.63 22.63 -2.80%
EPS -0.19 2.13 -0.39 -1.28 -6.59 0.12 -0.61 -17.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8897 0.8837 0.4673 0.5063 0.2328 0.3419 0.3366 17.56%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 0.22 0.40 0.39 0.44 0.58 0.70 0.76 -
P/RPS 1.13 1.48 1.92 1.91 2.41 2.48 2.42 -11.90%
P/EPS -115.79 18.79 -100.00 -34.38 -6.33 411.76 -90.48 4.19%
EY -0.86 5.32 -1.00 -2.91 -15.79 0.24 -1.11 -4.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.45 0.83 0.87 1.79 1.50 1.63 -27.31%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 25/11/09 26/11/08 29/11/07 29/11/06 29/11/05 23/11/04 28/11/03 -
Price 0.23 0.32 0.43 0.45 0.56 0.69 0.91 -
P/RPS 1.18 1.18 2.12 1.95 2.33 2.45 2.90 -13.90%
P/EPS -121.05 15.03 -110.26 -35.16 -6.11 405.88 -108.33 1.86%
EY -0.83 6.65 -0.91 -2.84 -16.36 0.25 -0.92 -1.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.91 0.89 1.73 1.48 1.95 -28.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment