[KIALIM] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[KIALIM] KIA LIM BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -69.39%
YoY- 109.74%
Quarter Report
Latest QR
Upcoming QR
KIALIM's Result
KIALIM's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 18,500 16,142 14,796 13,880 13,806 11,628 12,162 32.16%
PBT 2,513 2,083 1,632 304 993 -229 -1,642 -
Tax -6 0 0 0 0 0 0 -
NP 2,507 2,083 1,632 304 993 -229 -1,642 -
-
NP to SH 2,507 2,083 1,632 304 993 -229 -1,642 -
-
Tax Rate 0.24% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 15,993 14,059 13,164 13,576 12,813 11,857 13,804 10.28%
-
Net Worth 62,148 59,694 57,666 56,022 55,738 54,588 54,879 8.62%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 62,148 59,694 57,666 56,022 55,738 54,588 54,879 8.62%
NOSH 61,938 61,994 62,053 62,040 62,062 61,891 61,962 -0.02%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 13.55% 12.90% 11.03% 2.19% 7.19% -1.97% -13.50% -
ROE 4.03% 3.49% 2.83% 0.54% 1.78% -0.42% -2.99% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 29.87 26.04 23.84 22.37 22.25 18.79 19.63 32.19%
EPS 4.05 3.36 2.63 0.49 1.60 -0.37 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0034 0.9629 0.9293 0.903 0.8981 0.882 0.8857 8.64%
Adjusted Per Share Value based on latest NOSH - 62,040
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 29.87 26.06 23.89 22.41 22.29 18.77 19.64 32.14%
EPS 4.05 3.36 2.63 0.49 1.60 -0.37 -2.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0034 0.9638 0.931 0.9045 0.8999 0.8813 0.886 8.62%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.19 0.21 0.205 0.35 0.16 0.30 0.43 -
P/RPS 0.64 0.81 0.86 1.56 0.72 1.60 2.19 -55.86%
P/EPS 4.69 6.25 7.79 71.43 10.00 -81.08 -16.23 -
EY 21.30 16.00 12.83 1.40 10.00 -1.23 -6.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.22 0.22 0.39 0.18 0.34 0.49 -46.73%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 27/02/12 29/11/11 26/08/11 30/05/11 25/02/11 26/11/10 26/08/10 -
Price 0.33 0.19 0.22 0.21 0.12 0.30 0.20 -
P/RPS 1.10 0.73 0.92 0.94 0.54 1.60 1.02 5.14%
P/EPS 8.15 5.65 8.37 42.86 7.50 -81.08 -7.55 -
EY 12.27 17.68 11.95 2.33 13.33 -1.23 -13.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.24 0.23 0.13 0.34 0.23 27.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment