[PDZ] QoQ Quarter Result on 30-Sep-2014 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -187.14%
YoY- -315.17%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 41,782 38,211 42,701 37,878 43,817 34,443 38,136 6.29%
PBT -52,524 -2,279 -697 -1,124 2,818 660 -2,772 614.57%
Tax -349 -261 -252 -260 70 -220 -243 27.37%
NP -52,873 -2,540 -949 -1,384 2,888 440 -3,015 578.54%
-
NP to SH -53,208 -2,822 -1,239 -1,674 1,921 162 -3,354 534.56%
-
Tax Rate - - - - -2.48% 33.33% - -
Total Cost 94,655 40,751 43,650 39,262 40,929 34,003 41,151 74.51%
-
Net Worth 32,863 88,187 88,500 88,105 96,049 81,000 86,000 -47.43%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 32,863 88,187 88,500 88,105 96,049 81,000 86,000 -47.43%
NOSH 869,411 881,875 884,999 881,052 873,181 810,000 860,000 0.73%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -126.54% -6.65% -2.22% -3.65% 6.59% 1.28% -7.91% -
ROE -161.90% -3.20% -1.40% -1.90% 2.00% 0.20% -3.90% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 4.81 4.33 4.82 4.30 5.02 4.25 4.43 5.65%
EPS -6.12 -0.32 -0.14 -0.19 0.22 0.02 -0.39 529.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0378 0.10 0.10 0.10 0.11 0.10 0.10 -47.81%
Adjusted Per Share Value based on latest NOSH - 881,052
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 7.10 6.49 7.26 6.44 7.45 5.85 6.48 6.29%
EPS -9.04 -0.48 -0.21 -0.28 0.33 0.03 -0.57 534.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0559 0.1499 0.1504 0.1497 0.1632 0.1377 0.1462 -47.41%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.105 0.145 0.14 0.295 0.15 0.13 0.075 -
P/RPS 2.18 3.35 2.90 6.86 2.99 3.06 1.69 18.55%
P/EPS -1.72 -45.31 -100.00 -155.26 68.18 650.00 -19.23 -80.08%
EY -58.29 -2.21 -1.00 -0.64 1.47 0.15 -5.20 403.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.78 1.45 1.40 2.95 1.36 1.30 0.75 140.08%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 28/08/15 13/05/15 18/02/15 18/11/14 29/08/14 29/05/14 24/02/14 -
Price 0.065 0.115 0.17 0.215 0.305 0.16 0.12 -
P/RPS 1.35 2.65 3.52 5.00 6.08 3.76 2.71 -37.23%
P/EPS -1.06 -35.94 -121.43 -113.16 138.64 800.00 -30.77 -89.47%
EY -94.15 -2.78 -0.82 -0.88 0.72 0.13 -3.25 849.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.15 1.70 2.15 2.77 1.60 1.20 27.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment