[PDZ] YoY Annualized Quarter Result on 30-Sep-2014 [#1]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
18-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- -1258.22%
YoY- -315.17%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 10,280 112,180 163,624 151,512 174,408 213,544 228,872 -43.09%
PBT -10,444 712 -4,496 -5,608 5,608 1,680 16,212 -
Tax 0 2,396 1,540 72 -1,164 -1,256 -1,576 -
NP -10,444 3,108 -2,956 -5,536 4,444 424 14,636 -
-
NP to SH -9,364 2,136 -4,240 -6,696 3,112 -1,060 13,080 -
-
Tax Rate - -336.52% - - 20.76% 74.76% 9.72% -
Total Cost 20,724 109,072 166,580 157,048 169,964 213,120 214,236 -34.58%
-
Net Worth 26,079 32,599 31,358 88,105 95,088 105,999 103,263 -22.12%
Dividend
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 26,079 32,599 31,358 88,105 95,088 105,999 103,263 -22.12%
NOSH 869,321 814,998 883,333 881,052 864,444 883,333 860,526 0.18%
Ratio Analysis
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -101.60% 2.77% -1.81% -3.65% 2.55% 0.20% 6.39% -
ROE -35.91% 6.55% -13.52% -7.60% 3.27% -1.00% 12.67% -
Per Share
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.18 13.76 18.52 17.20 20.18 24.17 26.60 -43.22%
EPS -1.08 0.24 -0.48 -0.76 0.36 -0.12 1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.04 0.0355 0.10 0.11 0.12 0.12 -22.26%
Adjusted Per Share Value based on latest NOSH - 881,052
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.75 19.07 27.81 25.75 29.64 36.29 38.90 -43.07%
EPS -1.59 0.36 -0.72 -1.14 0.53 -0.18 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0443 0.0554 0.0533 0.1497 0.1616 0.1802 0.1755 -22.12%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.07 0.06 0.08 0.295 0.075 0.09 0.06 -
P/RPS 5.92 0.44 0.43 1.72 0.37 0.37 0.23 80.41%
P/EPS -6.50 22.89 -16.67 -38.82 20.83 -75.00 3.95 -
EY -15.39 4.37 -6.00 -2.58 4.80 -1.33 25.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 1.50 2.25 2.95 0.68 0.75 0.50 32.26%
Price Multiplier on Announcement Date
31/03/17 31/03/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/05/17 25/05/16 18/11/15 18/11/14 27/11/13 30/11/12 29/11/11 -
Price 0.06 0.07 0.08 0.215 0.08 0.08 0.08 -
P/RPS 5.07 0.51 0.43 1.25 0.40 0.33 0.30 67.14%
P/EPS -5.57 26.71 -16.67 -28.29 22.22 -66.67 5.26 -
EY -17.95 3.74 -6.00 -3.53 4.50 -1.50 19.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.75 2.25 2.15 0.73 0.67 0.67 21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment