[TWSPLNT] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 8448.31%
YoY- 1159.94%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 13,466 11,520 14,201 12,911 10,016 10,437 12,578 4.66%
PBT -1,512 -227 -1,678 36,770 702 -80 -8,726 -69.01%
Tax 1,512 227 1,678 -4,629 -702 80 8,726 -69.01%
NP 0 0 0 32,141 0 0 0 -
-
NP to SH -1,263 -146 -1,933 32,141 -385 -447 -10,491 -75.71%
-
Tax Rate - - - 12.59% 100.00% - - -
Total Cost 13,466 11,520 14,201 -19,230 10,016 10,437 12,578 4.66%
-
Net Worth 402,880 410,422 404,172 406,362 375,374 375,160 375,962 4.73%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,597 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 402,880 410,422 404,172 406,362 375,374 375,160 375,962 4.73%
NOSH 159,873 162,222 159,752 159,985 160,416 159,642 159,984 -0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 248.94% 0.00% 0.00% 0.00% -
ROE -0.31% -0.04% -0.48% 7.91% -0.10% -0.12% -2.79% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.42 7.10 8.89 8.07 6.24 6.54 7.86 4.70%
EPS -0.79 -0.09 -1.21 20.09 -0.24 -0.28 -6.56 -75.70%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.53 2.53 2.54 2.34 2.35 2.35 4.77%
Adjusted Per Share Value based on latest NOSH - 159,985
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 2.14 1.83 2.26 2.06 1.60 1.66 2.00 4.62%
EPS -0.20 -0.02 -0.31 5.12 -0.06 -0.07 -1.67 -75.79%
DPS 0.00 0.00 0.25 0.00 0.00 0.00 0.00 -
NAPS 0.6417 0.6537 0.6437 0.6472 0.5979 0.5975 0.5988 4.73%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.25 1.15 0.96 0.83 0.77 0.77 0.95 -
P/RPS 14.84 16.19 10.80 10.28 12.33 11.78 12.08 14.74%
P/EPS -158.23 -1,277.78 -79.34 4.13 -320.83 -275.00 -14.49 394.36%
EY -0.63 -0.08 -1.26 24.20 -0.31 -0.36 -6.90 -79.81%
DY 0.00 0.00 1.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.45 0.38 0.33 0.33 0.33 0.40 16.08%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 23/05/02 28/02/02 27/11/01 29/08/01 21/05/01 23/02/01 -
Price 1.34 1.36 1.00 0.98 1.08 0.77 0.92 -
P/RPS 15.91 19.15 11.25 12.14 17.30 11.78 11.70 22.81%
P/EPS -169.62 -1,511.11 -82.64 4.88 -450.00 -275.00 -14.03 429.17%
EY -0.59 -0.07 -1.21 20.50 -0.22 -0.36 -7.13 -81.09%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.40 0.39 0.46 0.33 0.39 22.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment