[TWSPLNT] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
27-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 3863.1%
YoY- 112.62%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 64,693 55,675 40,121 33,364 45,453 72,962 0 -100.00%
PBT -54,082 10,356 962 37,393 19,053 32,678 0 -100.00%
Tax 9,608 -3,804 531 -6,084 -4,328 -1,433 0 -100.00%
NP -44,474 6,552 1,493 31,309 14,725 31,245 0 -100.00%
-
NP to SH -44,474 6,552 1,493 31,309 14,725 31,245 0 -100.00%
-
Tax Rate - 36.73% -55.20% 16.27% 22.72% 4.39% - -
Total Cost 109,167 49,123 38,628 2,055 30,728 41,717 0 -100.00%
-
Net Worth 400,265 391,581 407,657 406,361 385,730 367,964 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,176 - - - - - - -100.00%
Div Payout % 0.00% - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 400,265 391,581 407,657 406,361 385,730 367,964 0 -100.00%
NOSH 158,835 159,829 160,495 159,984 160,054 159,984 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -68.75% 11.77% 3.72% 93.84% 32.40% 42.82% 0.00% -
ROE -11.11% 1.67% 0.37% 7.70% 3.82% 8.49% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 40.73 34.83 25.00 20.85 28.40 45.61 0.00 -100.00%
EPS -28.00 4.10 0.93 19.57 9.20 19.53 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.52 2.45 2.54 2.54 2.41 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 159,985
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 10.30 8.87 6.39 5.31 7.24 11.62 0.00 -100.00%
EPS -7.08 1.04 0.24 4.99 2.35 4.98 0.00 -100.00%
DPS 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6375 0.6237 0.6493 0.6472 0.6144 0.5861 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 1.12 1.55 1.03 0.83 1.19 0.00 0.00 -
P/RPS 2.75 4.45 4.12 3.98 4.19 0.00 0.00 -100.00%
P/EPS -4.00 37.81 110.72 4.24 12.93 0.00 0.00 -100.00%
EY -25.00 2.64 0.90 23.58 7.73 0.00 0.00 -100.00%
DY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.63 0.41 0.33 0.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 22/11/04 14/11/03 29/11/02 27/11/01 22/11/00 26/11/99 - -
Price 1.12 1.40 1.05 0.98 1.14 0.00 0.00 -
P/RPS 2.75 4.02 4.20 4.70 4.01 0.00 0.00 -100.00%
P/EPS -4.00 34.15 112.87 5.01 12.39 0.00 0.00 -100.00%
EY -25.00 2.93 0.89 19.97 8.07 0.00 0.00 -100.00%
DY 1.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.44 0.57 0.41 0.39 0.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment