[ASTRO] QoQ Quarter Result on 31-Jan-2012 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- 51.68%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 1,078,441 1,068,908 986,028 1,035,423 995,313 8.32%
PBT 158,451 129,867 171,901 212,434 152,568 3.84%
Tax -40,496 -34,744 -48,536 -53,767 -47,694 -15.05%
NP 117,955 95,123 123,365 158,667 104,874 12.43%
-
NP to SH 118,088 94,471 122,282 157,014 103,519 14.03%
-
Tax Rate 25.56% 26.75% 28.23% 25.31% 31.26% -
Total Cost 960,486 973,785 862,663 876,756 890,439 7.84%
-
Net Worth 196,434 0 0 0 0 -
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div 34,063 - - - - -
Div Payout % 28.85% - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 196,434 0 0 0 0 -
NOSH 2,270,923 0 0 0 0 -
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 10.94% 8.90% 12.51% 15.32% 10.54% -
ROE 60.12% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 47.49 0.00 0.00 0.00 0.00 -
EPS 5.20 0.00 0.00 0.00 0.00 -
DPS 1.50 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 20.68 20.49 18.90 19.85 19.08 8.36%
EPS 2.26 1.81 2.34 3.01 1.98 14.10%
DPS 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.0377 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 31/10/12 - - - - -
Price 2.71 0.00 0.00 0.00 0.00 -
P/RPS 5.71 0.00 0.00 0.00 0.00 -
P/EPS 52.12 0.00 0.00 0.00 0.00 -
EY 1.92 0.00 0.00 0.00 0.00 -
DY 0.55 0.00 0.00 0.00 0.00 -
P/NAPS 31.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 05/12/12 - - - - -
Price 2.97 0.00 0.00 0.00 0.00 -
P/RPS 6.25 0.00 0.00 0.00 0.00 -
P/EPS 57.12 0.00 0.00 0.00 0.00 -
EY 1.75 0.00 0.00 0.00 0.00 -
DY 0.51 0.00 0.00 0.00 0.00 -
P/NAPS 34.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment