[ASTRO] QoQ Cumulative Quarter Result on 31-Jan-2012 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jan-2012 [#4]
Profit Trend
QoQ- 33.26%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 3,133,377 2,054,936 986,028 3,846,677 2,811,254 11.42%
PBT 460,219 301,768 171,901 869,436 657,002 -29.88%
Tax -123,776 -83,280 -48,536 -235,246 -181,479 -31.72%
NP 336,443 218,488 123,365 634,190 475,523 -29.18%
-
NP to SH 334,841 216,753 122,282 629,061 472,047 -28.99%
-
Tax Rate 26.90% 27.60% 28.23% 27.06% 27.62% -
Total Cost 2,796,934 1,836,448 862,663 3,212,487 2,335,731 19.68%
-
Net Worth 66,127 0 0 0 0 -
Dividend
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 66,127 0 0 0 0 -
NOSH 764,477 0 0 0 0 -
Ratio Analysis
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 10.74% 10.63% 12.51% 16.49% 16.91% -
ROE 506.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 409.87 0.00 0.00 0.00 0.00 -
EPS 43.80 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 60.04 39.37 18.89 73.70 53.87 11.42%
EPS 6.42 4.15 2.34 12.05 9.04 -28.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0127 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 31/10/12 - - - - -
Price 2.71 0.00 0.00 0.00 0.00 -
P/RPS 0.66 0.00 0.00 0.00 0.00 -
P/EPS 6.19 0.00 0.00 0.00 0.00 -
EY 16.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 31.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 05/12/12 - - - - -
Price 2.97 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.00 0.00 0.00 0.00 -
P/EPS 6.78 0.00 0.00 0.00 0.00 -
EY 14.75 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 34.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment