[MNRB] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 98.31%
YoY- 62.99%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 636,706 580,140 651,418 605,574 713,492 594,728 617,844 2.02%
PBT 37,036 57,315 27,568 66,842 35,831 15,518 11,569 117.36%
Tax -7,630 -21,091 -6,849 -16,403 -10,397 -8,227 -4,070 52.09%
NP 29,406 36,224 20,719 50,439 25,434 7,291 7,499 148.87%
-
NP to SH 29,406 36,224 20,719 50,439 25,434 7,291 7,499 148.87%
-
Tax Rate 20.60% 36.80% 24.84% 24.54% 29.02% 53.02% 35.18% -
Total Cost 607,300 543,916 630,699 555,135 688,058 587,437 610,345 -0.33%
-
Net Worth 1,530,904 1,511,731 1,482,967 1,466,986 1,143,122 1,022,734 1,394,814 6.40%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,530,904 1,511,731 1,482,967 1,466,986 1,143,122 1,022,734 1,394,814 6.40%
NOSH 319,604 319,604 319,604 319,604 319,604 319,604 214,257 30.58%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.62% 6.24% 3.18% 8.33% 3.56% 1.23% 1.21% -
ROE 1.92% 2.40% 1.40% 3.44% 2.22% 0.71% 0.54% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 199.22 181.52 203.82 189.48 277.13 251.21 288.37 -21.86%
EPS 9.20 11.30 6.50 15.80 9.90 3.10 3.50 90.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.79 4.73 4.64 4.59 4.44 4.32 6.51 -18.51%
Adjusted Per Share Value based on latest NOSH - 319,604
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 81.31 74.08 83.19 77.33 91.11 75.95 78.90 2.02%
EPS 3.76 4.63 2.65 6.44 3.25 0.93 0.96 148.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.955 1.9305 1.8937 1.8733 1.4598 1.306 1.7812 6.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.64 2.30 2.49 2.72 2.43 1.98 3.14 -
P/RPS 1.33 1.27 1.22 1.44 0.88 0.79 1.09 14.20%
P/EPS 28.69 20.29 38.41 17.24 24.60 64.29 89.71 -53.26%
EY 3.49 4.93 2.60 5.80 4.07 1.56 1.11 114.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.49 0.54 0.59 0.55 0.46 0.48 9.50%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 27/11/17 23/08/17 30/05/17 27/02/17 23/11/16 -
Price 2.46 2.62 2.31 2.60 2.43 2.33 1.94 -
P/RPS 1.23 1.44 1.13 1.37 0.88 0.93 0.67 49.98%
P/EPS 26.74 23.12 35.63 16.47 24.60 75.66 55.43 -38.51%
EY 3.74 4.33 2.81 6.07 4.07 1.32 1.80 62.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.50 0.57 0.55 0.54 0.30 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment