[MNRB] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -18.82%
YoY- 15.62%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 565,848 561,801 544,323 636,706 580,140 651,418 605,574 -4.41%
PBT -23,458 23,935 43,042 37,036 57,315 27,568 66,842 -
Tax 10,954 -4,237 -14,764 -7,630 -21,091 -6,849 -16,403 -
NP -12,504 19,698 28,278 29,406 36,224 20,719 50,439 -
-
NP to SH -12,504 19,698 28,278 29,406 36,224 20,719 50,439 -
-
Tax Rate - 17.70% 34.30% 20.60% 36.80% 24.84% 24.54% -
Total Cost 578,352 542,103 516,045 607,300 543,916 630,699 555,135 2.76%
-
Net Worth 1,114,909 1,642,769 1,617,197 1,530,904 1,511,731 1,482,967 1,466,986 -16.67%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,114,909 1,642,769 1,617,197 1,530,904 1,511,731 1,482,967 1,466,986 -16.67%
NOSH 767,050 767,050 319,604 319,604 319,604 319,604 319,604 78.97%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -2.21% 3.51% 5.20% 4.62% 6.24% 3.18% 8.33% -
ROE -1.12% 1.20% 1.75% 1.92% 2.40% 1.40% 3.44% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 142.62 175.78 170.31 199.22 181.52 203.82 189.48 -17.21%
EPS -3.20 6.20 8.80 9.20 11.30 6.50 15.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 5.14 5.06 4.79 4.73 4.64 4.59 -27.83%
Adjusted Per Share Value based on latest NOSH - 319,604
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 72.26 71.74 69.51 81.31 74.08 83.19 77.33 -4.40%
EPS -1.60 2.52 3.61 3.76 4.63 2.65 6.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4237 2.0978 2.0652 1.955 1.9305 1.8937 1.8733 -16.67%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.935 1.13 2.35 2.64 2.30 2.49 2.72 -
P/RPS 0.66 0.64 1.38 1.33 1.27 1.22 1.44 -40.46%
P/EPS -29.67 18.33 26.56 28.69 20.29 38.41 17.24 -
EY -3.37 5.45 3.77 3.49 4.93 2.60 5.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.22 0.46 0.55 0.49 0.54 0.59 -32.04%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 30/05/18 28/02/18 27/11/17 23/08/17 -
Price 1.24 1.00 1.74 2.46 2.62 2.31 2.60 -
P/RPS 0.87 0.57 1.02 1.23 1.44 1.13 1.37 -26.05%
P/EPS -39.35 16.23 19.67 26.74 23.12 35.63 16.47 -
EY -2.54 6.16 5.08 3.74 4.33 2.81 6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.19 0.34 0.51 0.55 0.50 0.57 -15.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment