[MNRB] QoQ Quarter Result on 30-Sep-2024 [#2]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
23-Oct-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 0.58%
YoY- 123.11%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 974,340 941,050 816,792 980,871 935,233 869,548 1,048,659 -4.76%
PBT 107,980 104,418 265,017 97,390 52,042 83,883 56,464 53.88%
Tax -15,240 -12,214 -32,386 -12,779 -10,475 -14,345 -8,608 46.19%
NP 92,740 92,204 232,631 84,611 41,567 69,538 47,856 55.24%
-
NP to SH 92,740 92,204 232,631 84,611 41,567 69,538 47,856 55.24%
-
Tax Rate 14.11% 11.70% 12.22% 13.12% 20.13% 17.10% 15.25% -
Total Cost 881,600 848,846 584,161 896,260 893,666 800,010 1,000,803 -8.08%
-
Net Worth 3,312,462 3,218,486 3,171,501 2,787,793 2,717,315 2,678,161 2,576,359 18.18%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 78,308 - - - 34,847 - - -
Div Payout % 84.44% - - - 83.83% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 3,312,462 3,218,486 3,171,501 2,787,793 2,717,315 2,678,161 2,576,359 18.18%
NOSH 783,086 783,086 783,086 783,086 783,086 783,086 783,086 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.52% 9.80% 28.48% 8.63% 4.44% 8.00% 4.56% -
ROE 2.80% 2.86% 7.34% 3.04% 1.53% 2.60% 1.86% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 124.42 120.17 104.30 125.26 119.43 111.04 133.91 -4.76%
EPS 11.84 11.77 29.71 10.80 5.31 8.90 6.10 55.41%
DPS 10.00 0.00 0.00 0.00 4.45 0.00 0.00 -
NAPS 4.23 4.11 4.05 3.56 3.47 3.42 3.29 18.18%
Adjusted Per Share Value based on latest NOSH - 783,086
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 124.42 120.17 104.30 125.26 119.43 111.04 133.91 -4.76%
EPS 11.84 11.77 29.71 10.80 5.31 8.88 6.11 55.24%
DPS 10.00 0.00 0.00 0.00 4.45 0.00 0.00 -
NAPS 4.23 4.11 4.05 3.56 3.47 3.42 3.29 18.18%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.37 2.26 1.79 1.22 1.17 0.965 0.93 -
P/RPS 1.90 1.88 1.72 0.97 0.98 0.87 0.69 96.09%
P/EPS 20.01 19.19 6.03 11.29 22.04 10.87 15.22 19.95%
EY 5.00 5.21 16.60 8.86 4.54 9.20 6.57 -16.60%
DY 4.22 0.00 0.00 0.00 3.80 0.00 0.00 -
P/NAPS 0.56 0.55 0.44 0.34 0.34 0.28 0.28 58.53%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 23/10/24 16/08/24 08/05/24 07/02/24 17/11/23 30/08/23 30/05/23 -
Price 2.11 2.34 2.32 1.42 1.27 1.02 1.00 -
P/RPS 1.70 1.95 2.22 1.13 1.06 0.92 0.75 72.29%
P/EPS 17.82 19.87 7.81 13.14 23.93 11.49 16.36 5.84%
EY 5.61 5.03 12.80 7.61 4.18 8.71 6.11 -5.51%
DY 4.74 0.00 0.00 0.00 3.50 0.00 0.00 -
P/NAPS 0.50 0.57 0.57 0.40 0.37 0.30 0.30 40.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment