[MNRB] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[MNRB] MNRB HOLDINGS BHD
Announcement Date
07-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 103.55%
YoY- 18.78%
Quarter Report
Latest QR
Upcoming QR
MNRB's Result
MNRB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 816,792 980,871 935,233 869,548 1,048,659 924,795 875,667 -4.53%
PBT 265,017 97,390 52,042 83,883 56,464 78,512 23,392 403.68%
Tax -32,386 -12,779 -10,475 -14,345 -8,608 -7,278 -9,379 128.28%
NP 232,631 84,611 41,567 69,538 47,856 71,234 14,013 549.65%
-
NP to SH 232,631 84,611 41,567 69,538 47,856 71,234 14,013 549.65%
-
Tax Rate 12.22% 13.12% 20.13% 17.10% 15.25% 9.27% 40.09% -
Total Cost 584,161 896,260 893,666 800,010 1,000,803 853,561 861,654 -22.80%
-
Net Worth 3,171,501 2,787,793 2,717,315 2,678,161 2,576,359 2,505,877 2,443,234 18.97%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - 34,847 - - - 19,577 -
Div Payout % - - 83.83% - - - 139.71% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 3,171,501 2,787,793 2,717,315 2,678,161 2,576,359 2,505,877 2,443,234 18.97%
NOSH 783,086 783,086 783,086 783,086 783,086 783,086 783,086 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 28.48% 8.63% 4.44% 8.00% 4.56% 7.70% 1.60% -
ROE 7.34% 3.04% 1.53% 2.60% 1.86% 2.84% 0.57% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 104.30 125.26 119.43 111.04 133.91 118.10 111.82 -4.53%
EPS 29.71 10.80 5.31 8.90 6.10 9.10 1.80 547.16%
DPS 0.00 0.00 4.45 0.00 0.00 0.00 2.50 -
NAPS 4.05 3.56 3.47 3.42 3.29 3.20 3.12 18.97%
Adjusted Per Share Value based on latest NOSH - 783,086
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 104.30 125.26 119.43 111.04 133.91 118.10 111.82 -4.53%
EPS 29.71 10.80 5.31 8.88 6.11 9.10 1.79 549.56%
DPS 0.00 0.00 4.45 0.00 0.00 0.00 2.50 -
NAPS 4.05 3.56 3.47 3.42 3.29 3.20 3.12 18.97%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.79 1.22 1.17 0.965 0.93 0.88 0.94 -
P/RPS 1.72 0.97 0.98 0.87 0.69 0.75 0.84 61.17%
P/EPS 6.03 11.29 22.04 10.87 15.22 9.67 52.53 -76.34%
EY 16.60 8.86 4.54 9.20 6.57 10.34 1.90 323.64%
DY 0.00 0.00 3.80 0.00 0.00 0.00 2.66 -
P/NAPS 0.44 0.34 0.34 0.28 0.28 0.28 0.30 29.05%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 08/05/24 07/02/24 17/11/23 30/08/23 30/05/23 07/02/23 25/11/22 -
Price 2.32 1.42 1.27 1.02 1.00 0.915 0.89 -
P/RPS 2.22 1.13 1.06 0.92 0.75 0.77 0.80 97.35%
P/EPS 7.81 13.14 23.93 11.49 16.36 10.06 49.74 -70.86%
EY 12.80 7.61 4.18 8.71 6.11 9.94 2.01 243.17%
DY 0.00 0.00 3.50 0.00 0.00 0.00 2.81 -
P/NAPS 0.57 0.40 0.37 0.30 0.30 0.29 0.29 56.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment