[KENANGA] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 150.91%
YoY- -56.99%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 219,708 198,259 179,794 179,455 181,796 176,931 184,904 12.17%
PBT 28,175 23,324 12,447 15,002 17,363 20,301 21,484 19.79%
Tax -4,562 -6,626 -2,090 -935 -11,633 -1,667 -4,561 0.01%
NP 23,613 16,698 10,357 14,067 5,730 18,634 16,923 24.84%
-
NP to SH 23,613 16,698 10,247 13,855 5,522 18,439 16,695 25.97%
-
Tax Rate 16.19% 28.41% 16.79% 6.23% 67.00% 8.21% 21.23% -
Total Cost 196,095 181,561 169,437 165,388 176,066 158,297 167,981 10.85%
-
Net Worth 1,042,418 1,019,265 989,661 1,019,752 1,009,865 1,009,236 986,860 3.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 43,393 - - 76,191 -
Div Payout % - - - 313.20% - - 456.37% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,042,418 1,019,265 989,661 1,019,752 1,009,865 1,009,236 986,860 3.71%
NOSH 735,762 735,762 735,762 735,762 735,762 735,762 735,762 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.75% 8.42% 5.76% 7.84% 3.15% 10.53% 9.15% -
ROE 2.27% 1.64% 1.04% 1.36% 0.55% 1.83% 1.69% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 30.35 27.43 24.89 24.81 25.02 24.19 25.48 12.35%
EPS 3.26 2.31 1.42 1.92 0.76 2.52 2.30 26.15%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 10.50 -
NAPS 1.44 1.41 1.37 1.41 1.39 1.38 1.36 3.88%
Adjusted Per Share Value based on latest NOSH - 735,762
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 30.23 27.28 24.74 24.69 25.01 24.34 25.44 12.17%
EPS 3.25 2.30 1.41 1.91 0.76 2.54 2.30 25.89%
DPS 0.00 0.00 0.00 5.97 0.00 0.00 10.48 -
NAPS 1.4343 1.4025 1.3617 1.4031 1.3895 1.3887 1.3579 3.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.875 0.865 0.975 0.91 0.88 0.90 1.24 -
P/RPS 2.88 3.15 3.92 3.67 3.52 3.72 4.87 -29.52%
P/EPS 26.82 37.45 68.73 47.50 115.78 35.70 53.90 -37.18%
EY 3.73 2.67 1.45 2.11 0.86 2.80 1.86 58.95%
DY 0.00 0.00 0.00 6.59 0.00 0.00 8.47 -
P/NAPS 0.61 0.61 0.71 0.65 0.63 0.65 0.91 -23.38%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 24/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.845 0.895 0.905 0.925 0.87 0.895 1.03 -
P/RPS 2.78 3.26 3.64 3.73 3.48 3.70 4.04 -22.03%
P/EPS 25.91 38.75 63.80 48.28 114.46 35.50 44.77 -30.52%
EY 3.86 2.58 1.57 2.07 0.87 2.82 2.23 44.11%
DY 0.00 0.00 0.00 6.49 0.00 0.00 10.19 -
P/NAPS 0.59 0.63 0.66 0.66 0.63 0.65 0.76 -15.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment