[KENANGA] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -48.18%
YoY- -51.13%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 179,455 181,796 176,931 184,904 226,083 202,649 212,636 -10.66%
PBT 15,002 17,363 20,301 21,484 41,644 26,295 37,605 -45.71%
Tax -935 -11,633 -1,667 -4,561 -9,336 -4,729 -6,931 -73.60%
NP 14,067 5,730 18,634 16,923 32,308 21,566 30,674 -40.44%
-
NP to SH 13,855 5,522 18,439 16,695 32,217 21,440 30,572 -40.91%
-
Tax Rate 6.23% 67.00% 8.21% 21.23% 22.42% 17.98% 18.43% -
Total Cost 165,388 176,066 158,297 167,981 193,775 181,083 181,962 -6.15%
-
Net Worth 1,019,752 1,009,865 1,009,236 986,860 1,056,674 1,034,377 1,016,089 0.23%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 43,393 - - 76,191 - - - -
Div Payout % 313.20% - - 456.37% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 1,019,752 1,009,865 1,009,236 986,860 1,056,674 1,034,377 1,016,089 0.23%
NOSH 735,762 735,762 735,762 735,762 735,762 735,762 733,513 0.20%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 7.84% 3.15% 10.53% 9.15% 14.29% 10.64% 14.43% -
ROE 1.36% 0.55% 1.83% 1.69% 3.05% 2.07% 3.01% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 24.81 25.02 24.19 25.48 31.02 27.62 29.09 -10.04%
EPS 1.92 0.76 2.52 2.30 4.42 2.92 4.18 -40.38%
DPS 6.00 0.00 0.00 10.50 0.00 0.00 0.00 -
NAPS 1.41 1.39 1.38 1.36 1.45 1.41 1.39 0.95%
Adjusted Per Share Value based on latest NOSH - 735,762
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 24.69 25.01 24.34 25.44 31.11 27.88 29.26 -10.67%
EPS 1.91 0.76 2.54 2.30 4.43 2.95 4.21 -40.87%
DPS 5.97 0.00 0.00 10.48 0.00 0.00 0.00 -
NAPS 1.4031 1.3895 1.3887 1.3579 1.4539 1.4233 1.3981 0.23%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.91 0.88 0.90 1.24 1.17 1.29 1.37 -
P/RPS 3.67 3.52 3.72 4.87 3.77 4.67 4.71 -15.28%
P/EPS 47.50 115.78 35.70 53.90 26.47 44.14 32.76 28.01%
EY 2.11 0.86 2.80 1.86 3.78 2.27 3.05 -21.72%
DY 6.59 0.00 0.00 8.47 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.65 0.91 0.81 0.91 0.99 -24.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 30/11/22 30/08/22 31/05/22 25/02/22 25/11/21 26/08/21 -
Price 0.925 0.87 0.895 1.03 1.30 1.24 1.36 -
P/RPS 3.73 3.48 3.70 4.04 4.19 4.49 4.68 -14.00%
P/EPS 48.28 114.46 35.50 44.77 29.41 42.43 32.52 30.04%
EY 2.07 0.87 2.82 2.23 3.40 2.36 3.08 -23.21%
DY 6.49 0.00 0.00 10.19 0.00 0.00 0.00 -
P/NAPS 0.66 0.63 0.65 0.76 0.90 0.88 0.98 -23.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment