[KENANGA] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 34.08%
YoY- -53.96%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 597,761 378,053 179,794 723,086 543,631 361,835 184,904 118.47%
PBT 63,946 35,771 12,447 74,150 59,148 41,785 21,484 106.78%
Tax -13,278 -8,716 -2,090 -18,796 -17,861 -6,228 -4,561 103.75%
NP 50,668 27,055 10,357 55,354 41,287 35,557 16,923 107.59%
-
NP to SH 50,558 26,945 10,247 54,511 40,656 35,134 16,695 109.17%
-
Tax Rate 20.76% 24.37% 16.79% 25.35% 30.20% 14.90% 21.23% -
Total Cost 547,093 350,998 169,437 667,732 502,344 326,278 167,981 119.56%
-
Net Worth 1,042,418 1,019,265 989,661 1,019,752 1,009,865 1,009,236 986,860 3.71%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 43,393 76,284 76,789 76,191 -
Div Payout % - - - 79.61% 187.63% 218.56% 456.37% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,042,418 1,019,265 989,661 1,019,752 1,009,865 1,009,236 986,860 3.71%
NOSH 735,762 735,762 735,762 735,762 735,762 735,762 735,762 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 8.48% 7.16% 5.76% 7.66% 7.59% 9.83% 9.15% -
ROE 4.85% 2.64% 1.04% 5.35% 4.03% 3.48% 1.69% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 82.57 52.30 24.89 99.98 74.83 49.48 25.48 118.82%
EPS 6.99 3.73 1.42 7.50 5.59 4.82 2.30 109.67%
DPS 0.00 0.00 0.00 6.00 10.50 10.50 10.50 -
NAPS 1.44 1.41 1.37 1.41 1.39 1.38 1.36 3.88%
Adjusted Per Share Value based on latest NOSH - 735,762
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 82.25 52.02 24.74 99.49 74.80 49.79 25.44 118.49%
EPS 6.96 3.71 1.41 7.50 5.59 4.83 2.30 109.07%
DPS 0.00 0.00 0.00 5.97 10.50 10.57 10.48 -
NAPS 1.4343 1.4025 1.3617 1.4031 1.3895 1.3887 1.3579 3.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.875 0.865 0.975 0.91 0.88 0.90 1.24 -
P/RPS 1.06 1.65 3.92 0.91 1.18 1.82 4.87 -63.78%
P/EPS 12.53 23.21 68.73 12.07 15.73 18.73 53.90 -62.15%
EY 7.98 4.31 1.45 8.28 6.36 5.34 1.86 163.80%
DY 0.00 0.00 0.00 6.59 11.93 11.67 8.47 -
P/NAPS 0.61 0.61 0.71 0.65 0.63 0.65 0.91 -23.38%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 30/08/23 31/05/23 24/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.845 0.895 0.905 0.925 0.87 0.895 1.03 -
P/RPS 1.02 1.71 3.64 0.93 1.16 1.81 4.04 -60.01%
P/EPS 12.10 24.01 63.80 12.27 15.55 18.63 44.77 -58.16%
EY 8.27 4.16 1.57 8.15 6.43 5.37 2.23 139.39%
DY 0.00 0.00 0.00 6.49 12.07 11.73 10.19 -
P/NAPS 0.59 0.63 0.66 0.66 0.63 0.65 0.76 -15.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment