[KFIMA] QoQ Quarter Result on 30-Sep-2023 [#2]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 154.57%
YoY- 26.04%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 173,326 191,408 150,305 123,781 209,312 157,027 163,484 3.97%
PBT 40,325 27,717 37,373 17,133 16,959 30,153 30,935 19.31%
Tax -19,330 -4,814 -9,348 -6,390 -12,879 -9,673 -8,441 73.64%
NP 20,995 22,903 28,025 10,743 4,080 20,480 22,494 -4.48%
-
NP to SH 16,847 21,711 24,586 9,658 6,990 15,015 19,507 -9.30%
-
Tax Rate 47.94% 17.37% 25.01% 37.30% 75.94% 32.08% 27.29% -
Total Cost 152,331 168,505 122,280 113,038 205,232 136,547 140,990 5.28%
-
Net Worth 933,531 917,035 903,266 903,141 896,519 888,771 886,309 3.51%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 33,045 - - - 33,102 - - -
Div Payout % 196.15% - - - 473.57% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 933,531 917,035 903,266 903,141 896,519 888,771 886,309 3.51%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.11% 11.97% 18.65% 8.68% 1.95% 13.04% 13.76% -
ROE 1.80% 2.37% 2.72% 1.07% 0.78% 1.69% 2.20% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 62.94 69.51 54.58 43.86 75.88 56.89 59.21 4.15%
EPS 6.12 7.88 8.93 3.51 2.53 5.44 7.06 -9.07%
DPS 12.00 0.00 0.00 0.00 12.00 0.00 0.00 -
NAPS 3.39 3.33 3.28 3.20 3.25 3.22 3.21 3.70%
Adjusted Per Share Value based on latest NOSH - 282,231
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 61.41 67.82 53.26 43.86 74.16 55.64 57.93 3.96%
EPS 5.97 7.69 8.71 3.51 2.48 5.32 6.91 -9.28%
DPS 11.71 0.00 0.00 0.00 11.73 0.00 0.00 -
NAPS 3.3077 3.2492 3.2004 3.20 3.1765 3.1491 3.1404 3.51%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 2.02 1.85 1.80 1.97 2.11 1.96 1.91 -
P/RPS 3.21 2.66 3.30 4.49 2.78 3.45 3.23 -0.41%
P/EPS 33.02 23.47 20.16 57.57 83.27 36.03 27.03 14.26%
EY 3.03 4.26 4.96 1.74 1.20 2.78 3.70 -12.45%
DY 5.94 0.00 0.00 0.00 5.69 0.00 0.00 -
P/NAPS 0.60 0.56 0.55 0.62 0.65 0.61 0.60 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 29/11/23 29/08/23 19/05/23 27/02/23 29/11/22 -
Price 2.26 1.91 1.82 1.90 2.11 2.00 2.00 -
P/RPS 3.59 2.75 3.33 4.33 2.78 3.52 3.38 4.09%
P/EPS 36.94 24.23 20.39 55.52 83.27 36.77 28.31 19.38%
EY 2.71 4.13 4.91 1.80 1.20 2.72 3.53 -16.14%
DY 5.31 0.00 0.00 0.00 5.69 0.00 0.00 -
P/NAPS 0.67 0.57 0.55 0.59 0.65 0.62 0.62 5.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment