[KFIMA] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -11.69%
YoY- 44.6%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 148,649 173,326 191,408 150,305 123,781 209,312 157,027 -3.59%
PBT 44,497 40,325 27,717 37,373 17,133 16,959 30,153 29.64%
Tax -11,195 -19,330 -4,814 -9,348 -6,390 -12,879 -9,673 10.24%
NP 33,302 20,995 22,903 28,025 10,743 4,080 20,480 38.32%
-
NP to SH 28,395 16,847 21,711 24,586 9,658 6,990 15,015 52.98%
-
Tax Rate 25.16% 47.94% 17.37% 25.01% 37.30% 75.94% 32.08% -
Total Cost 115,347 152,331 168,505 122,280 113,038 205,232 136,547 -10.64%
-
Net Worth 925,270 933,531 917,035 903,266 903,141 896,519 888,771 2.72%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 33,045 - - - 33,102 - -
Div Payout % - 196.15% - - - 473.57% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 925,270 933,531 917,035 903,266 903,141 896,519 888,771 2.72%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 22.40% 12.11% 11.97% 18.65% 8.68% 1.95% 13.04% -
ROE 3.07% 1.80% 2.37% 2.72% 1.07% 0.78% 1.69% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 53.98 62.94 69.51 54.58 43.86 75.88 56.89 -3.44%
EPS 10.31 6.12 7.88 8.93 3.51 2.53 5.44 53.20%
DPS 0.00 12.00 0.00 0.00 0.00 12.00 0.00 -
NAPS 3.36 3.39 3.33 3.28 3.20 3.25 3.22 2.88%
Adjusted Per Share Value based on latest NOSH - 282,231
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 52.67 61.41 67.82 53.26 43.86 74.16 55.64 -3.59%
EPS 10.06 5.97 7.69 8.71 3.51 2.48 5.32 52.97%
DPS 0.00 11.71 0.00 0.00 0.00 11.73 0.00 -
NAPS 3.2784 3.3077 3.2492 3.2004 3.20 3.1765 3.1491 2.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.16 2.02 1.85 1.80 1.97 2.11 1.96 -
P/RPS 4.00 3.21 2.66 3.30 4.49 2.78 3.45 10.37%
P/EPS 20.95 33.02 23.47 20.16 57.57 83.27 36.03 -30.35%
EY 4.77 3.03 4.26 4.96 1.74 1.20 2.78 43.37%
DY 0.00 5.94 0.00 0.00 0.00 5.69 0.00 -
P/NAPS 0.64 0.60 0.56 0.55 0.62 0.65 0.61 3.25%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 29/05/24 29/02/24 29/11/23 29/08/23 19/05/23 27/02/23 -
Price 1.99 2.26 1.91 1.82 1.90 2.11 2.00 -
P/RPS 3.69 3.59 2.75 3.33 4.33 2.78 3.52 3.19%
P/EPS 19.30 36.94 24.23 20.39 55.52 83.27 36.77 -34.95%
EY 5.18 2.71 4.13 4.91 1.80 1.20 2.72 53.70%
DY 0.00 5.31 0.00 0.00 0.00 5.69 0.00 -
P/NAPS 0.59 0.67 0.57 0.55 0.59 0.65 0.62 -3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment