[KFIMA] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -40.01%
YoY- 166.34%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 140,493 154,603 124,819 133,961 134,706 131,101 141,339 -0.39%
PBT 32,052 31,602 26,169 30,658 28,625 26,637 25,754 15.62%
Tax -7,715 -8,811 -8,643 -10,654 -6,518 -7,167 -7,332 3.43%
NP 24,337 22,791 17,526 20,004 22,107 19,470 18,422 20.29%
-
NP to SH 18,370 14,649 11,927 10,446 17,412 12,885 11,293 38.11%
-
Tax Rate 24.07% 27.88% 33.03% 34.75% 22.77% 26.91% 28.47% -
Total Cost 116,156 131,812 107,293 113,957 112,599 111,631 122,917 -3.68%
-
Net Worth 787,947 754,645 761,003 745,994 746,228 735,105 738,176 4.42%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - 24,866 - - - -
Div Payout % - - - 238.05% - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 787,947 754,645 761,003 745,994 746,228 735,105 738,176 4.42%
NOSH 282,231 277,443 276,728 276,294 276,380 275,320 275,439 1.62%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 17.32% 14.74% 14.04% 14.93% 16.41% 14.85% 13.03% -
ROE 2.33% 1.94% 1.57% 1.40% 2.33% 1.75% 1.53% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 50.28 55.72 45.11 48.48 48.74 47.62 51.31 -1.33%
EPS 6.59 5.28 4.31 3.78 6.30 4.68 4.10 37.01%
DPS 0.00 0.00 0.00 9.00 0.00 0.00 0.00 -
NAPS 2.82 2.72 2.75 2.70 2.70 2.67 2.68 3.43%
Adjusted Per Share Value based on latest NOSH - 276,294
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 49.78 54.78 44.23 47.46 47.73 46.45 50.08 -0.39%
EPS 6.51 5.19 4.23 3.70 6.17 4.57 4.00 38.15%
DPS 0.00 0.00 0.00 8.81 0.00 0.00 0.00 -
NAPS 2.7918 2.6739 2.6964 2.6432 2.644 2.6046 2.6155 4.42%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 1.70 1.84 1.86 1.85 1.78 1.81 1.99 -
P/RPS 3.38 3.30 4.12 3.82 3.65 3.80 3.88 -8.74%
P/EPS 25.86 34.85 43.16 48.93 28.25 38.68 48.54 -34.15%
EY 3.87 2.87 2.32 2.04 3.54 2.59 2.06 51.96%
DY 0.00 0.00 0.00 4.86 0.00 0.00 0.00 -
P/NAPS 0.60 0.68 0.68 0.69 0.66 0.68 0.74 -12.99%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 28/11/16 25/08/16 31/05/16 24/02/16 26/11/15 27/08/15 -
Price 1.78 1.76 1.94 1.85 1.78 1.84 1.85 -
P/RPS 3.54 3.16 4.30 3.82 3.65 3.86 3.61 -1.29%
P/EPS 27.07 33.33 45.01 48.93 28.25 39.32 45.12 -28.75%
EY 3.69 3.00 2.22 2.04 3.54 2.54 2.22 40.10%
DY 0.00 0.00 0.00 4.86 0.00 0.00 0.00 -
P/NAPS 0.63 0.65 0.71 0.69 0.66 0.69 0.69 -5.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment