[DELLOYD] QoQ Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 25.84%
YoY--%
View:
Show?
Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 24,241 26,764 29,148 27,798 17,419 0 0 -100.00%
PBT 3,982 5,452 5,526 4,621 3,659 0 0 -100.00%
Tax -1,225 -292 280 -58 -33 0 0 -100.00%
NP 2,757 5,160 5,806 4,563 3,626 0 0 -100.00%
-
NP to SH 2,757 5,160 5,806 4,563 3,626 0 0 -100.00%
-
Tax Rate 30.76% 5.36% -5.07% 1.26% 0.90% - - -
Total Cost 21,484 21,604 23,342 23,235 13,793 0 0 -100.00%
-
Net Worth 125,977 122,644 123,712 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 125,977 122,644 123,712 0 0 0 0 -100.00%
NOSH 65,956 65,585 65,456 65,185 65,098 0 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.37% 19.28% 19.92% 16.41% 20.82% 0.00% 0.00% -
ROE 2.19% 4.21% 4.69% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 36.75 40.81 44.53 42.64 26.76 0.00 0.00 -100.00%
EPS 4.18 7.86 8.87 7.00 5.57 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.91 1.87 1.89 0.00 0.00 1.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 65,185
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 25.01 27.62 30.08 28.68 17.97 0.00 0.00 -100.00%
EPS 2.84 5.32 5.99 4.71 3.74 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.2999 1.2655 1.2766 0.00 0.00 1.68 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 6.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 155.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 25/02/00 27/11/99 - - - - -
Price 4.76 4.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.95 10.83 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 113.88 56.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.88 1.78 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.49 2.36 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment