[SURIA] QoQ Quarter Result on 30-Jun-2004 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 184.37%
YoY- 267.6%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 37,231 22,337 13,970 9,280 1,872 98 396 1961.92%
PBT 17,652 974 4,436 1,441 -1,525 21,985 -177 -
Tax -2,873 -642 -1,241 0 -183 210 -201 488.01%
NP 14,779 332 3,195 1,441 -1,708 22,195 -378 -
-
NP to SH 14,779 332 3,195 1,441 -1,708 22,195 -378 -
-
Tax Rate 16.28% 65.91% 27.98% 0.00% - -0.96% - -
Total Cost 22,452 22,005 10,775 7,839 3,580 -22,097 774 842.14%
-
Net Worth 374,480 358,538 19,585,349 348,606 342,738 342,663 305,748 14.46%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 374,480 358,538 19,585,349 348,606 342,738 342,663 305,748 14.46%
NOSH 567,394 565,339 31,950,000 576,400 569,333 566,198 539,999 3.35%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 39.70% 1.49% 22.87% 15.53% -91.24% 22,647.96% -95.45% -
ROE 3.95% 0.09% 0.02% 0.41% -0.50% 6.48% -0.12% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 6.56 3.95 0.04 1.61 0.33 0.02 0.07 1957.49%
EPS 2.60 0.06 0.01 0.25 -0.30 3.92 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.6342 0.613 0.6048 0.602 0.6052 0.5662 10.74%
Adjusted Per Share Value based on latest NOSH - 576,400
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 10.77 6.46 4.04 2.68 0.54 0.03 0.11 2018.38%
EPS 4.27 0.10 0.92 0.42 -0.49 6.42 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0828 1.0367 56.6304 1.008 0.991 0.9908 0.8841 14.45%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.95 1.09 1.17 1.31 1.33 1.27 1.35 -
P/RPS 14.48 27.59 2,675.84 81.37 404.49 7,337.48 1,840.91 -96.03%
P/EPS 36.47 1,856.09 11,700.00 524.00 -443.33 32.40 -1,928.57 -
EY 2.74 0.05 0.01 0.19 -0.23 3.09 -0.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.72 1.91 2.17 2.21 2.10 2.38 -28.44%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 30/05/05 25/02/05 30/11/04 30/08/04 28/05/04 27/02/04 28/11/03 -
Price 0.77 1.06 1.09 1.14 1.16 1.39 1.27 -
P/RPS 11.73 26.83 2,492.88 70.81 352.79 8,030.78 1,731.82 -96.40%
P/EPS 29.56 1,805.00 10,900.00 456.00 -386.67 35.46 -1,814.29 -
EY 3.38 0.06 0.01 0.22 -0.26 2.82 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.67 1.78 1.88 1.93 2.30 2.24 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment