[SURIA] QoQ Quarter Result on 31-Mar-2004 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -107.7%
YoY- -489.07%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 22,337 13,970 9,280 1,872 98 396 1,812 429.58%
PBT 974 4,436 1,441 -1,525 21,985 -177 470 62.18%
Tax -642 -1,241 0 -183 210 -201 -78 305.06%
NP 332 3,195 1,441 -1,708 22,195 -378 392 -10.43%
-
NP to SH 332 3,195 1,441 -1,708 22,195 -378 392 -10.43%
-
Tax Rate 65.91% 27.98% 0.00% - -0.96% - 16.60% -
Total Cost 22,005 10,775 7,839 3,580 -22,097 774 1,420 516.42%
-
Net Worth 358,538 19,585,349 348,606 342,738 342,663 305,748 317,464 8.40%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 358,538 19,585,349 348,606 342,738 342,663 305,748 317,464 8.40%
NOSH 565,339 31,950,000 576,400 569,333 566,198 539,999 559,999 0.63%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 1.49% 22.87% 15.53% -91.24% 22,647.96% -95.45% 21.63% -
ROE 0.09% 0.02% 0.41% -0.50% 6.48% -0.12% 0.12% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 3.95 0.04 1.61 0.33 0.02 0.07 0.32 430.05%
EPS 0.06 0.01 0.25 -0.30 3.92 -0.07 0.07 -9.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6342 0.613 0.6048 0.602 0.6052 0.5662 0.5669 7.72%
Adjusted Per Share Value based on latest NOSH - 569,333
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 6.46 4.04 2.68 0.54 0.03 0.11 0.52 432.31%
EPS 0.10 0.92 0.42 -0.49 6.42 -0.11 0.11 -6.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0368 56.6344 1.0081 0.9911 0.9909 0.8841 0.918 8.41%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 1.09 1.17 1.31 1.33 1.27 1.35 1.01 -
P/RPS 27.59 2,675.84 81.37 404.49 7,337.48 1,840.91 312.14 -80.01%
P/EPS 1,856.09 11,700.00 524.00 -443.33 32.40 -1,928.57 1,442.86 18.19%
EY 0.05 0.01 0.19 -0.23 3.09 -0.05 0.07 -20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.91 2.17 2.21 2.10 2.38 1.78 -2.24%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 30/11/04 30/08/04 28/05/04 27/02/04 28/11/03 29/08/03 -
Price 1.06 1.09 1.14 1.16 1.39 1.27 1.24 -
P/RPS 26.83 2,492.88 70.81 352.79 8,030.78 1,731.82 383.22 -82.87%
P/EPS 1,805.00 10,900.00 456.00 -386.67 35.46 -1,814.29 1,771.43 1.25%
EY 0.06 0.01 0.22 -0.26 2.82 -0.06 0.06 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.78 1.88 1.93 2.30 2.24 2.19 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment