[SURIA] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
17-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 96.78%
YoY- 9.8%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 70,632 65,289 69,977 69,325 85,544 91,540 96,187 -18.56%
PBT 16,510 14,884 20,914 20,419 16,143 18,973 19,851 -11.53%
Tax -5,572 -3,675 -6,511 -4,736 -8,187 -3,473 -4,644 12.87%
NP 10,938 11,209 14,403 15,683 7,956 15,500 15,207 -19.67%
-
NP to SH 10,940 11,209 14,403 15,683 7,970 15,500 15,207 -19.66%
-
Tax Rate 33.75% 24.69% 31.13% 23.19% 50.72% 18.30% 23.39% -
Total Cost 59,694 54,080 55,574 53,642 77,588 76,040 80,980 -18.35%
-
Net Worth 1,113,404 1,110,845 1,108,286 1,094,142 1,078,476 1,080,603 1,082,390 1.89%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 8,645 - - - 12,103 10,086 - -
Div Payout % 79.03% - - - 151.87% 65.07% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,113,404 1,110,845 1,108,286 1,094,142 1,078,476 1,080,603 1,082,390 1.89%
NOSH 345,820 345,820 345,820 345,820 288,183 288,183 288,183 12.88%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 15.49% 17.17% 20.58% 22.62% 9.30% 16.93% 15.81% -
ROE 0.98% 1.01% 1.30% 1.43% 0.74% 1.43% 1.40% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.42 18.88 20.24 20.05 24.74 31.76 33.38 -27.87%
EPS 3.16 3.24 4.16 4.54 2.30 5.38 5.28 -28.91%
DPS 2.50 0.00 0.00 0.00 3.50 3.50 0.00 -
NAPS 3.2196 3.2122 3.2048 3.1639 3.1186 3.7497 3.7559 -9.73%
Adjusted Per Share Value based on latest NOSH - 345,820
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 20.42 18.88 20.23 20.05 24.73 26.47 27.81 -18.56%
EPS 3.16 3.24 4.16 4.53 2.30 4.48 4.40 -19.75%
DPS 2.50 0.00 0.00 0.00 3.50 2.92 0.00 -
NAPS 3.2194 3.212 3.2046 3.1637 3.1184 3.1245 3.1297 1.89%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.27 1.41 1.30 1.38 1.65 1.62 1.71 -
P/RPS 6.22 7.47 6.42 6.88 6.67 5.10 5.12 13.81%
P/EPS 40.15 43.50 31.21 30.43 71.59 30.12 32.41 15.30%
EY 2.49 2.30 3.20 3.29 1.40 3.32 3.09 -13.37%
DY 1.97 0.00 0.00 0.00 2.12 2.16 0.00 -
P/NAPS 0.39 0.44 0.41 0.44 0.53 0.43 0.46 -10.39%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 27/11/19 27/08/19 17/05/19 28/02/19 15/11/18 21/08/18 -
Price 1.35 1.41 1.29 1.35 1.43 1.58 1.66 -
P/RPS 6.61 7.47 6.38 6.73 5.78 4.97 4.97 20.87%
P/EPS 42.67 43.50 30.97 29.77 62.05 29.38 31.46 22.46%
EY 2.34 2.30 3.23 3.36 1.61 3.40 3.18 -18.44%
DY 1.85 0.00 0.00 0.00 2.45 2.22 0.00 -
P/NAPS 0.42 0.44 0.40 0.43 0.46 0.42 0.44 -3.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment