[SURIA] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 6.47%
YoY- 2.92%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 62,357 46,529 69,977 96,187 72,492 60,877 300,467 -23.03%
PBT 21,939 8,588 20,914 19,851 19,498 23,071 100,859 -22.43%
Tax -5,182 -2,834 -6,511 -4,644 -4,722 -5,759 -10,367 -10.90%
NP 16,757 5,754 14,403 15,207 14,776 17,312 90,492 -24.48%
-
NP to SH 16,757 5,755 14,403 15,207 14,776 17,312 90,586 -24.49%
-
Tax Rate 23.62% 33.00% 31.13% 23.39% 24.22% 24.96% 10.28% -
Total Cost 45,600 40,775 55,574 80,980 57,716 43,565 209,975 -22.45%
-
Net Worth 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 2.92%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 2.92%
NOSH 345,820 345,820 345,820 288,183 288,183 288,183 283,328 3.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 26.87% 12.37% 20.58% 15.81% 20.38% 28.44% 30.12% -
ROE 1.48% 0.51% 1.30% 1.40% 1.43% 1.75% 9.51% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.03 13.45 20.24 33.38 25.15 21.12 106.05 -25.55%
EPS 4.85 1.66 4.16 5.28 5.13 6.01 31.97 -26.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2736 3.2667 3.2048 3.7559 3.5805 3.4381 3.361 -0.43%
Adjusted Per Share Value based on latest NOSH - 288,183
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.03 13.45 20.23 27.81 20.96 17.60 86.88 -23.03%
EPS 4.85 1.66 4.16 4.40 4.27 5.01 26.19 -24.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2734 3.2665 3.2046 3.1297 2.9835 2.8649 2.7534 2.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.09 0.955 1.30 1.71 2.05 2.04 2.33 -
P/RPS 6.04 7.10 6.42 5.12 8.15 9.66 2.20 18.31%
P/EPS 22.49 57.39 31.21 32.41 39.98 33.96 7.29 20.63%
EY 4.45 1.74 3.20 3.09 2.50 2.94 13.72 -17.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.41 0.46 0.57 0.59 0.69 -11.55%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 27/08/20 27/08/19 21/08/18 30/08/17 29/08/16 27/08/15 -
Price 1.06 0.92 1.29 1.66 2.13 1.99 2.00 -
P/RPS 5.88 6.84 6.38 4.97 8.47 9.42 1.89 20.80%
P/EPS 21.88 55.28 30.97 31.46 41.54 33.13 6.26 23.16%
EY 4.57 1.81 3.23 3.18 2.41 3.02 15.99 -18.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.40 0.44 0.59 0.58 0.60 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment