[ANNJOO] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -34.48%
YoY- 635.4%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 137,628 156,685 138,114 126,616 136,357 140,818 124,775 6.74%
PBT 3,371 12,591 15,535 14,802 21,659 31,395 29,103 -76.20%
Tax -2,013 -3,932 -5,435 -5,683 -7,741 -9,908 -10,430 -66.56%
NP 1,358 8,659 10,100 9,119 13,918 21,487 18,673 -82.54%
-
NP to SH 1,135 7,525 10,100 9,119 13,918 21,487 18,673 -84.51%
-
Tax Rate 59.72% 31.23% 34.99% 38.39% 35.74% 31.56% 35.84% -
Total Cost 136,270 148,026 128,014 117,497 122,439 119,331 106,102 18.13%
-
Net Worth 456,702 449,893 462,473 447,997 450,678 435,045 403,167 8.65%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - 9,372 - 15,905 - 15,916 - -
Div Payout % - 124.56% - 174.42% - 74.07% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 456,702 449,893 462,473 447,997 450,678 435,045 403,167 8.65%
NOSH 270,238 267,793 265,789 265,087 265,104 265,271 265,241 1.25%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 0.99% 5.53% 7.31% 7.20% 10.21% 15.26% 14.97% -
ROE 0.25% 1.67% 2.18% 2.04% 3.09% 4.94% 4.63% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 50.93 58.51 51.96 47.76 51.44 53.08 47.04 5.43%
EPS 0.42 2.81 3.80 3.44 5.25 8.10 7.04 -84.70%
DPS 0.00 3.50 0.00 6.00 0.00 6.00 0.00 -
NAPS 1.69 1.68 1.74 1.69 1.70 1.64 1.52 7.31%
Adjusted Per Share Value based on latest NOSH - 265,087
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 19.03 21.66 19.10 17.51 18.85 19.47 17.25 6.75%
EPS 0.16 1.04 1.40 1.26 1.92 2.97 2.58 -84.30%
DPS 0.00 1.30 0.00 2.20 0.00 2.20 0.00 -
NAPS 0.6315 0.6221 0.6395 0.6194 0.6231 0.6015 0.5575 8.65%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 1.40 1.59 2.00 2.11 1.73 1.59 1.46 -
P/RPS 2.75 2.72 3.85 4.42 3.36 3.00 3.10 -7.66%
P/EPS 333.33 56.58 52.63 61.34 32.95 19.63 20.74 535.78%
EY 0.30 1.77 1.90 1.63 3.03 5.09 4.82 -84.26%
DY 0.00 2.20 0.00 2.84 0.00 3.77 0.00 -
P/NAPS 0.83 0.95 1.15 1.25 1.02 0.97 0.96 -9.23%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/11/05 25/08/05 26/05/05 25/02/05 25/11/04 24/08/04 29/04/04 -
Price 1.12 1.50 1.66 2.10 1.69 1.65 1.76 -
P/RPS 2.20 2.56 3.19 4.40 3.29 3.11 3.74 -29.77%
P/EPS 266.67 53.38 43.68 61.05 32.19 20.37 25.00 383.87%
EY 0.37 1.87 2.29 1.64 3.11 4.91 4.00 -79.51%
DY 0.00 2.33 0.00 2.86 0.00 3.64 0.00 -
P/NAPS 0.66 0.89 0.95 1.24 0.99 1.01 1.16 -31.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment