[ANNJOO] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
25-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -25.5%
YoY- -64.98%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 706,504 366,984 479,241 156,685 140,818 125,907 109,160 36.47%
PBT 227,650 50,152 33,067 12,591 31,395 33,302 13,923 59.24%
Tax -46,492 -7,707 -8,363 -3,932 -9,908 -10,252 -3,257 55.68%
NP 181,158 42,445 24,704 8,659 21,487 23,050 10,666 60.25%
-
NP to SH 180,508 39,266 18,354 7,525 21,487 23,050 10,666 60.16%
-
Tax Rate 20.42% 15.37% 25.29% 31.23% 31.56% 30.78% 23.39% -
Total Cost 525,346 324,539 454,537 148,026 119,331 102,857 98,494 32.14%
-
Net Worth 1,093,210 673,499 406,079 449,893 435,045 350,541 347,968 20.99%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 61,589 26,939 12,061 9,372 15,916 15,131 - -
Div Payout % 34.12% 68.61% 65.72% 124.56% 74.07% 65.65% - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 1,093,210 673,499 406,079 449,893 435,045 350,541 347,968 20.99%
NOSH 513,244 336,749 201,029 267,793 265,271 252,188 252,151 12.56%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 25.64% 11.57% 5.15% 5.53% 15.26% 18.31% 9.77% -
ROE 16.51% 5.83% 4.52% 1.67% 4.94% 6.58% 3.07% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 137.65 108.98 238.39 58.51 53.08 49.93 43.29 21.24%
EPS 35.17 7.77 9.13 2.81 8.10 9.14 4.23 42.28%
DPS 12.00 8.00 6.00 3.50 6.00 6.00 0.00 -
NAPS 2.13 2.00 2.02 1.68 1.64 1.39 1.38 7.49%
Adjusted Per Share Value based on latest NOSH - 267,793
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 98.27 51.05 66.66 21.79 19.59 17.51 15.18 36.47%
EPS 25.11 5.46 2.55 1.05 2.99 3.21 1.48 60.23%
DPS 8.57 3.75 1.68 1.30 2.21 2.10 0.00 -
NAPS 1.5206 0.9368 0.5648 0.6258 0.6051 0.4876 0.484 21.00%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 3.82 3.76 1.11 1.59 1.59 1.01 1.07 -
P/RPS 2.78 3.45 0.47 2.72 3.00 2.02 2.47 1.98%
P/EPS 10.86 32.25 12.16 56.58 19.63 11.05 25.30 -13.13%
EY 9.21 3.10 8.23 1.77 5.09 9.05 3.95 15.13%
DY 3.14 2.13 5.41 2.20 3.77 5.94 0.00 -
P/NAPS 1.79 1.88 0.55 0.95 0.97 0.73 0.78 14.83%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 07/08/08 15/08/07 28/08/06 25/08/05 24/08/04 14/08/03 29/08/02 -
Price 3.68 3.48 1.28 1.50 1.65 1.29 1.09 -
P/RPS 2.67 3.19 0.54 2.56 3.11 2.58 2.52 0.96%
P/EPS 10.46 29.84 14.02 53.38 20.37 14.11 25.77 -13.94%
EY 9.56 3.35 7.13 1.87 4.91 7.09 3.88 16.20%
DY 3.26 2.30 4.69 2.33 3.64 4.65 0.00 -
P/NAPS 1.73 1.74 0.63 0.89 1.01 0.93 0.79 13.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment