[ANNJOO] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 10.76%
YoY- -45.91%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 133,112 137,628 156,685 138,114 126,616 136,357 140,818 -3.67%
PBT -553 3,371 12,591 15,535 14,802 21,659 31,395 -
Tax -149 -2,013 -3,932 -5,435 -5,683 -7,741 -9,908 -93.86%
NP -702 1,358 8,659 10,100 9,119 13,918 21,487 -
-
NP to SH -1,067 1,135 7,525 10,100 9,119 13,918 21,487 -
-
Tax Rate - 59.72% 31.23% 34.99% 38.39% 35.74% 31.56% -
Total Cost 133,814 136,270 148,026 128,014 117,497 122,439 119,331 7.91%
-
Net Worth 484,253 456,702 449,893 462,473 447,997 450,678 435,045 7.38%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div 9,575 - 9,372 - 15,905 - 15,916 -28.67%
Div Payout % 0.00% - 124.56% - 174.42% - 74.07% -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 484,253 456,702 449,893 462,473 447,997 450,678 435,045 7.38%
NOSH 273,589 270,238 267,793 265,789 265,087 265,104 265,271 2.07%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin -0.53% 0.99% 5.53% 7.31% 7.20% 10.21% 15.26% -
ROE -0.22% 0.25% 1.67% 2.18% 2.04% 3.09% 4.94% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 48.65 50.93 58.51 51.96 47.76 51.44 53.08 -5.62%
EPS -0.39 0.42 2.81 3.80 3.44 5.25 8.10 -
DPS 3.50 0.00 3.50 0.00 6.00 0.00 6.00 -30.11%
NAPS 1.77 1.69 1.68 1.74 1.69 1.70 1.64 5.20%
Adjusted Per Share Value based on latest NOSH - 265,789
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 18.41 19.03 21.66 19.10 17.51 18.85 19.47 -3.65%
EPS -0.15 0.16 1.04 1.40 1.26 1.92 2.97 -
DPS 1.32 0.00 1.30 0.00 2.20 0.00 2.20 -28.79%
NAPS 0.6696 0.6315 0.6221 0.6395 0.6194 0.6231 0.6015 7.39%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.96 1.40 1.59 2.00 2.11 1.73 1.59 -
P/RPS 1.97 2.75 2.72 3.85 4.42 3.36 3.00 -24.39%
P/EPS -246.15 333.33 56.58 52.63 61.34 32.95 19.63 -
EY -0.41 0.30 1.77 1.90 1.63 3.03 5.09 -
DY 3.65 0.00 2.20 0.00 2.84 0.00 3.77 -2.12%
P/NAPS 0.54 0.83 0.95 1.15 1.25 1.02 0.97 -32.25%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 30/11/05 25/08/05 26/05/05 25/02/05 25/11/04 24/08/04 -
Price 1.00 1.12 1.50 1.66 2.10 1.69 1.65 -
P/RPS 2.06 2.20 2.56 3.19 4.40 3.29 3.11 -23.95%
P/EPS -256.41 266.67 53.38 43.68 61.05 32.19 20.37 -
EY -0.39 0.37 1.87 2.29 1.64 3.11 4.91 -
DY 3.50 0.00 2.33 0.00 2.86 0.00 3.64 -2.57%
P/NAPS 0.56 0.66 0.89 0.95 1.24 0.99 1.01 -32.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment