[AEON] QoQ Quarter Result on 31-May-2000 [#1]

Stock
[AEON] AEON CO. (M) BHD
Announcement Date
25-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2001
Quarter
31-May-2000 [#1]
Profit Trend
QoQ- -74.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AEON's Result
AEON's Financial Summary
View:
Show?
Quarter Result
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Revenue 344,986 217,307 214,683 213,030 284,590 189,960 171,746 -0.70%
PBT 41,028 10,386 8,852 9,124 30,954 5,864 7,106 -1.76%
Tax -12,694 -3,810 -3,376 -3,473 -8,915 -4,132 -2,688 -1.56%
NP 28,334 6,576 5,476 5,651 22,039 1,732 4,418 -1.86%
-
NP to SH 28,334 6,576 5,476 5,651 22,039 1,732 4,418 -1.86%
-
Tax Rate 30.94% 36.68% 38.14% 38.06% 28.80% 70.46% 37.83% -
Total Cost 316,652 210,731 209,207 207,379 262,551 188,228 167,328 -0.64%
-
Net Worth 249,231 278,485 272,044 266,170 260,349 248,682 246,354 -0.01%
Dividend
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Div 11,701 - - - 11,701 - - -100.00%
Div Payout % 41.30% - - - 53.09% - - -
Equity
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Net Worth 249,231 278,485 272,044 266,170 260,349 248,682 246,354 -0.01%
NOSH 58,505 58,505 58,504 58,498 58,505 58,513 58,516 0.00%
Ratio Analysis
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
NP Margin 8.21% 3.03% 2.55% 2.65% 7.74% 0.91% 2.57% -
ROE 11.37% 2.36% 2.01% 2.12% 8.47% 0.70% 1.79% -
Per Share
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 589.67 371.43 366.95 364.16 486.43 324.64 293.50 -0.70%
EPS 48.43 11.24 9.36 9.66 37.67 2.96 7.55 -1.86%
DPS 20.00 0.00 0.00 0.00 20.00 0.00 0.00 -100.00%
NAPS 4.26 4.76 4.65 4.55 4.45 4.25 4.21 -0.01%
Adjusted Per Share Value based on latest NOSH - 58,498
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
RPS 24.57 15.48 15.29 15.17 20.27 13.53 12.23 -0.70%
EPS 2.02 0.47 0.39 0.40 1.57 0.12 0.31 -1.88%
DPS 0.83 0.00 0.00 0.00 0.83 0.00 0.00 -100.00%
NAPS 0.1775 0.1984 0.1938 0.1896 0.1854 0.1771 0.1755 -0.01%
Price Multiplier on Financial Quarter End Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - - -
Price 1.01 1.74 1.88 2.03 2.04 0.00 0.00 -
P/RPS 0.17 0.47 0.51 0.56 0.42 0.00 0.00 -100.00%
P/EPS 2.09 15.48 20.09 21.01 5.42 0.00 0.00 -100.00%
EY 47.95 6.46 4.98 4.76 18.47 0.00 0.00 -100.00%
DY 19.80 0.00 0.00 0.00 9.80 0.00 0.00 -100.00%
P/NAPS 0.24 0.37 0.40 0.45 0.46 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 CAGR
Date 30/04/01 22/01/01 25/10/00 25/07/00 24/04/00 24/01/00 22/10/99 -
Price 0.98 1.04 1.85 2.00 2.04 2.04 0.00 -
P/RPS 0.17 0.28 0.50 0.55 0.42 0.63 0.00 -100.00%
P/EPS 2.02 9.25 19.76 20.70 5.42 68.92 0.00 -100.00%
EY 49.42 10.81 5.06 4.83 18.47 1.45 0.00 -100.00%
DY 20.41 0.00 0.00 0.00 9.80 0.00 0.00 -100.00%
P/NAPS 0.23 0.22 0.40 0.44 0.46 0.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment