[BCB] QoQ Quarter Result on 30-Jun-2014 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 135.21%
YoY- 91.96%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 90,626 73,829 123,899 100,288 59,375 82,591 36,253 84.29%
PBT 13,448 10,105 15,038 17,206 7,548 13,601 5,239 87.58%
Tax -5,645 -1,731 -4,303 -3,684 -1,802 -3,295 -1,257 172.44%
NP 7,803 8,374 10,735 13,522 5,746 10,306 3,982 56.65%
-
NP to SH 7,659 8,447 8,602 13,228 5,624 8,819 4,061 52.70%
-
Tax Rate 41.98% 17.13% 28.61% 21.41% 23.87% 24.23% 23.99% -
Total Cost 82,823 65,455 113,164 86,766 53,629 72,285 32,271 87.56%
-
Net Worth 399,947 400,331 392,091 382,231 370,263 364,785 354,087 8.46%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - 6,003 - - - -
Div Payout % - - - 45.39% - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 399,947 400,331 392,091 382,231 370,263 364,785 354,087 8.46%
NOSH 199,973 200,165 200,046 200,121 200,142 200,431 200,049 -0.02%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 8.61% 11.34% 8.66% 13.48% 9.68% 12.48% 10.98% -
ROE 1.92% 2.11% 2.19% 3.46% 1.52% 2.42% 1.15% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 45.32 36.88 61.94 50.11 29.67 41.21 18.12 84.35%
EPS 1.91 4.22 4.30 6.61 2.81 4.40 2.03 -3.98%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 1.96 1.91 1.85 1.82 1.77 8.49%
Adjusted Per Share Value based on latest NOSH - 200,121
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 22.54 18.36 30.81 24.94 14.77 20.54 9.02 84.24%
EPS 1.90 2.10 2.14 3.29 1.40 2.19 1.01 52.44%
DPS 0.00 0.00 0.00 1.49 0.00 0.00 0.00 -
NAPS 0.9946 0.9955 0.975 0.9505 0.9208 0.9071 0.8805 8.47%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.96 0.89 1.39 1.00 0.85 0.68 0.69 -
P/RPS 2.12 2.41 2.24 2.00 2.87 1.65 3.81 -32.37%
P/EPS 25.07 21.09 32.33 15.13 30.25 15.45 33.99 -18.38%
EY 3.99 4.74 3.09 6.61 3.31 6.47 2.94 22.60%
DY 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.71 0.52 0.46 0.37 0.39 14.86%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 27/05/15 12/02/15 27/11/14 29/08/14 23/05/14 27/02/14 28/11/13 -
Price 0.955 0.985 1.25 1.40 1.05 0.74 0.67 -
P/RPS 2.11 2.67 2.02 2.79 3.54 1.80 3.70 -31.25%
P/EPS 24.93 23.34 29.07 21.18 37.37 16.82 33.00 -17.06%
EY 4.01 4.28 3.44 4.72 2.68 5.95 3.03 20.56%
DY 0.00 0.00 0.00 2.14 0.00 0.00 0.00 -
P/NAPS 0.48 0.49 0.64 0.73 0.57 0.41 0.38 16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment