[LHI] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[LHI] LEONG HUP INTERNATIONAL BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -75.59%
YoY- 8.67%
Quarter Report
Latest QR
Upcoming QR
LHI's Result
LHI's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 2,413,033 2,516,396 2,413,863 2,196,220 2,321,912 2,361,415 2,272,220 4.07%
PBT 183,277 227,539 113,645 30,284 150,663 100,075 43,885 158.66%
Tax -38,548 -50,184 -22,869 -13,323 -36,408 -27,741 -10,490 137.56%
NP 144,729 177,355 90,776 16,961 114,255 72,334 33,395 165.10%
-
NP to SH 81,601 132,961 65,033 22,142 90,706 67,312 40,498 59.32%
-
Tax Rate 21.03% 22.06% 20.12% 43.99% 24.17% 27.72% 23.90% -
Total Cost 2,268,304 2,339,041 2,323,087 2,179,259 2,207,657 2,289,081 2,238,825 0.87%
-
Net Worth 2,236,720 2,223,214 2,105,319 2,051,664 2,004,945 1,983,044 1,891,794 11.77%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 43,800 65,699 - - - - -
Div Payout % - 32.94% 101.03% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,236,720 2,223,214 2,105,319 2,051,664 2,004,945 1,983,044 1,891,794 11.77%
NOSH 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 3,650,000 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.00% 7.05% 3.76% 0.77% 4.92% 3.06% 1.47% -
ROE 3.65% 5.98% 3.09% 1.08% 4.52% 3.39% 2.14% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.11 68.94 66.13 60.17 63.61 64.70 62.25 4.08%
EPS 2.24 3.64 1.78 0.61 2.49 1.84 1.11 59.48%
DPS 0.00 1.20 1.80 0.00 0.00 0.00 0.00 -
NAPS 0.6128 0.6091 0.5768 0.5621 0.5493 0.5433 0.5183 11.77%
Adjusted Per Share Value based on latest NOSH - 3,650,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 66.08 68.91 66.10 60.14 63.58 64.67 62.22 4.08%
EPS 2.23 3.64 1.78 0.61 2.48 1.84 1.11 59.01%
DPS 0.00 1.20 1.80 0.00 0.00 0.00 0.00 -
NAPS 0.6125 0.6088 0.5765 0.5618 0.549 0.543 0.5181 11.77%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.565 0.55 0.50 0.525 0.495 0.46 0.52 -
P/RPS 0.85 0.80 0.76 0.87 0.78 0.71 0.84 0.78%
P/EPS 25.27 15.10 28.06 86.54 19.92 24.94 46.87 -33.68%
EY 3.96 6.62 3.56 1.16 5.02 4.01 2.13 51.02%
DY 0.00 2.18 3.60 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.90 0.87 0.93 0.90 0.85 1.00 -5.39%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 29/08/23 31/05/23 28/02/23 29/11/22 30/08/22 -
Price 0.715 0.69 0.53 0.56 0.495 0.485 0.49 -
P/RPS 1.08 1.00 0.80 0.93 0.78 0.75 0.79 23.10%
P/EPS 31.98 18.94 29.75 92.31 19.92 26.30 44.16 -19.30%
EY 3.13 5.28 3.36 1.08 5.02 3.80 2.26 24.17%
DY 0.00 1.74 3.40 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.13 0.92 1.00 0.90 0.89 0.95 14.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment