[PNEPCB] QoQ Quarter Result on 31-Dec-2023 [#3]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -58.67%
YoY- -143.81%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 13,724 17,031 13,211 12,052 19,045 26,806 23,675 -30.40%
PBT -2,575 -1,635 -3,626 -6,296 -1,053 -2,489 -2,695 -2.98%
Tax -24 -3 -6 -53 -13 0 0 -
NP -2,599 -1,638 -3,632 -6,349 -1,066 -2,489 -2,695 -2.38%
-
NP to SH -2,599 -1,638 -3,632 -6,349 -1,066 -2,489 -2,695 -2.38%
-
Tax Rate - - - - - - - -
Total Cost 16,323 18,669 16,843 18,401 20,111 29,295 26,370 -27.30%
-
Net Worth 56,056 61,660 61,660 67,265 72,871 72,871 72,871 -16.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 56,056 61,660 61,660 67,265 72,871 72,871 72,871 -16.00%
NOSH 560,571 560,548 560,548 560,548 560,548 560,548 560,548 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -18.94% -9.62% -27.49% -52.68% -5.60% -9.29% -11.38% -
ROE -4.64% -2.66% -5.89% -9.44% -1.46% -3.42% -3.70% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.45 3.04 2.36 2.15 3.40 4.78 4.22 -30.33%
EPS -0.46 -0.29 -0.65 -1.13 -0.19 -0.45 -0.48 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.12 0.13 0.13 0.13 -16.00%
Adjusted Per Share Value based on latest NOSH - 560,571
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 2.45 3.04 2.36 2.15 3.40 4.78 4.22 -30.33%
EPS -0.46 -0.29 -0.65 -1.13 -0.19 -0.44 -0.48 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.11 0.11 0.12 0.13 0.13 0.13 -16.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.085 0.07 0.065 0.07 0.055 0.04 0.06 -
P/RPS 3.47 2.30 2.76 3.26 1.62 0.84 1.42 81.12%
P/EPS -18.33 -23.96 -10.03 -6.18 -28.92 -9.01 -12.48 29.12%
EY -5.45 -4.17 -9.97 -16.18 -3.46 -11.10 -8.01 -22.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.59 0.58 0.42 0.31 0.46 50.41%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 24/08/23 29/05/23 23/02/23 24/11/22 26/08/22 -
Price 0.065 0.07 0.06 0.065 0.06 0.065 0.05 -
P/RPS 2.65 2.30 2.55 3.02 1.77 1.36 1.18 71.23%
P/EPS -14.02 -23.96 -9.26 -5.74 -31.55 -14.64 -10.40 21.96%
EY -7.13 -4.17 -10.80 -17.43 -3.17 -6.83 -9.62 -18.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.64 0.55 0.54 0.46 0.50 0.38 42.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment